[CHGP] QoQ Quarter Result on 30-Jun-2011 [#1]

Announcement Date
05-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 73.22%
YoY- 701.35%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 31,303 37,543 43,688 41,328 36,497 35,105 44,077 -20.38%
PBT -2,086 3,218 905 1,852 407 822 781 -
Tax 2,112 -127 -11 13 221 -245 -237 -
NP 26 3,091 894 1,865 628 577 544 -86.80%
-
NP to SH -338 3,111 789 1,779 1,027 653 327 -
-
Tax Rate - 3.95% 1.22% -0.70% -54.30% 29.81% 30.35% -
Total Cost 31,277 34,452 42,794 39,463 35,869 34,528 43,533 -19.76%
-
Net Worth 53,649 51,158 48,447 48,267 45,887 45,848 43,599 14.81%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 53,649 51,158 48,447 48,267 45,887 45,848 43,599 14.81%
NOSH 144,999 138,266 138,421 137,906 139,054 138,936 136,250 4.23%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.08% 8.23% 2.05% 4.51% 1.72% 1.64% 1.23% -
ROE -0.63% 6.08% 1.63% 3.69% 2.24% 1.42% 0.75% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.59 27.15 31.56 29.97 26.25 25.27 32.35 -23.61%
EPS -0.24 2.25 0.57 1.29 0.74 0.47 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.35 0.35 0.33 0.33 0.32 10.15%
Adjusted Per Share Value based on latest NOSH - 137,906
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.66 5.59 6.50 6.15 5.43 5.22 6.56 -20.36%
EPS -0.05 0.46 0.12 0.26 0.15 0.10 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0799 0.0761 0.0721 0.0718 0.0683 0.0682 0.0649 14.85%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.26 0.31 0.32 0.34 0.31 0.22 0.22 -
P/RPS 1.20 1.14 1.01 1.13 1.18 0.87 0.68 45.98%
P/EPS -111.54 13.78 56.14 26.36 41.97 46.81 91.67 -
EY -0.90 7.26 1.78 3.79 2.38 2.14 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.91 0.97 0.94 0.67 0.69 0.96%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 -
Price 0.21 0.29 0.33 0.36 0.32 0.31 0.22 -
P/RPS 0.97 1.07 1.05 1.20 1.22 1.23 0.68 26.69%
P/EPS -90.09 12.89 57.89 27.91 43.33 65.96 91.67 -
EY -1.11 7.76 1.73 3.58 2.31 1.52 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.78 0.94 1.03 0.97 0.94 0.69 -11.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment