[CHGP] QoQ Quarter Result on 30-Sep-2021 [#3]

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -53.96%
YoY- -36.71%
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 35,851 33,607 66,292 27,365 31,169 53,676 45,980 -15.32%
PBT 934 2,705 6,565 906 1,968 9,184 3,877 -61.38%
Tax -529 -366 -3,449 -133 -288 -2,325 -1,849 -56.68%
NP 405 2,339 3,116 773 1,680 6,859 2,028 -65.93%
-
NP to SH 64 1,306 1,086 774 1,681 6,857 2,028 -90.07%
-
Tax Rate 56.64% 13.53% 52.54% 14.68% 14.63% 25.32% 47.69% -
Total Cost 35,446 31,268 63,176 26,592 29,489 46,817 43,952 -13.39%
-
Net Worth 170,779 157,574 176,385 128,456 149,980 138,279 126,874 21.97%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 170,779 157,574 176,385 128,456 149,980 138,279 126,874 21.97%
NOSH 443,374 443,177 440,393 396,595 351,578 348,790 286,570 33.87%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.13% 6.96% 4.70% 2.82% 5.39% 12.78% 4.41% -
ROE 0.04% 0.83% 0.62% 0.60% 1.12% 4.96% 1.60% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 10.29 10.45 21.42 9.16 8.94 16.69 14.86 -21.78%
EPS 0.01 0.30 0.29 0.22 0.48 2.13 0.66 -93.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.57 0.43 0.43 0.43 0.41 12.65%
Adjusted Per Share Value based on latest NOSH - 396,595
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 5.42 5.08 10.03 4.14 4.71 8.12 6.96 -15.39%
EPS 0.01 0.20 0.16 0.12 0.25 1.04 0.31 -89.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2583 0.2384 0.2668 0.1943 0.2269 0.2092 0.1919 21.97%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.84 0.88 0.90 0.805 0.80 0.90 0.525 -
P/RPS 8.17 8.42 4.20 8.79 8.95 5.39 3.53 75.23%
P/EPS 4,574.44 216.69 256.45 310.70 165.99 42.21 80.11 1393.88%
EY 0.02 0.46 0.39 0.32 0.60 2.37 1.25 -93.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.80 1.58 1.87 1.86 2.09 1.28 21.36%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 25/05/22 25/02/22 26/11/21 03/09/21 27/05/21 25/02/21 -
Price 0.855 0.865 0.89 0.855 0.815 0.89 0.925 -
P/RPS 8.31 8.28 4.15 9.33 9.12 5.33 6.23 21.23%
P/EPS 4,656.13 212.99 253.60 330.00 169.10 41.74 141.14 935.21%
EY 0.02 0.47 0.39 0.30 0.59 2.40 0.71 -90.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.77 1.56 1.99 1.90 2.07 2.26 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment