[CHGP] QoQ Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -95.1%
YoY- -96.19%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 138,433 164,584 92,973 35,851 33,607 66,292 27,365 194.97%
PBT 17,698 8,593 4,490 934 2,705 6,565 906 626.63%
Tax -3,190 -2,822 -1,702 -529 -366 -3,449 -133 733.29%
NP 14,508 5,771 2,788 405 2,339 3,116 773 607.50%
-
NP to SH 13,674 4,064 2,551 64 1,306 1,086 774 579.51%
-
Tax Rate 18.02% 32.84% 37.91% 56.64% 13.53% 52.54% 14.68% -
Total Cost 123,925 158,813 90,185 35,446 31,268 63,176 26,592 179.26%
-
Net Worth 255,585 244,477 187,940 170,779 157,574 176,385 128,456 58.25%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 255,585 244,477 187,940 170,779 157,574 176,385 128,456 58.25%
NOSH 498,009 478,557 471,437 443,374 443,177 440,393 396,595 16.40%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.48% 3.51% 3.00% 1.13% 6.96% 4.70% 2.82% -
ROE 5.35% 1.66% 1.36% 0.04% 0.83% 0.62% 0.60% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 28.71 34.33 26.22 10.29 10.45 21.42 9.16 114.31%
EPS 2.84 0.85 0.57 0.01 0.30 0.29 0.22 451.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.53 0.49 0.49 0.57 0.43 14.97%
Adjusted Per Share Value based on latest NOSH - 443,374
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.94 24.90 14.06 5.42 5.08 10.03 4.14 194.94%
EPS 2.07 0.61 0.39 0.01 0.20 0.16 0.12 568.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3866 0.3698 0.2843 0.2583 0.2384 0.2668 0.1943 58.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.03 1.14 1.00 0.84 0.88 0.90 0.805 -
P/RPS 3.59 3.32 3.81 8.17 8.42 4.20 8.79 -44.98%
P/EPS 36.32 134.47 139.01 4,574.44 216.69 256.45 310.70 -76.12%
EY 2.75 0.74 0.72 0.02 0.46 0.39 0.32 320.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.24 1.89 1.71 1.80 1.58 1.87 2.48%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 26/11/21 -
Price 1.03 1.08 1.10 0.855 0.865 0.89 0.855 -
P/RPS 3.59 3.15 4.20 8.31 8.28 4.15 9.33 -47.12%
P/EPS 36.32 127.39 152.91 4,656.13 212.99 253.60 330.00 -77.06%
EY 2.75 0.78 0.65 0.02 0.47 0.39 0.30 338.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.12 2.08 1.74 1.77 1.56 1.99 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment