[BTM] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -85.61%
YoY- 59.83%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 2,368 1,748 1,598 2,119 1,190 1,086 1,108 65.68%
PBT -1,452 -305 -19 -529 -285 227 -712 60.60%
Tax 1,619 -29 0 0 0 0 0 -
NP 167 -334 -19 -529 -285 227 -712 -
-
NP to SH 8,011 -334 -19 -529 -285 227 -712 -
-
Tax Rate - - - - - 0.00% - -
Total Cost 2,201 2,082 1,617 2,648 1,475 859 1,820 13.47%
-
Net Worth 1,168,121 10,590 10,260 10,986 11,380 11,755 11,391 2072.47%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 1,168,121 10,590 10,260 10,986 11,380 11,755 11,391 2072.47%
NOSH 2,539,393 40,731 37,999 40,692 40,645 40,535 40,685 1461.68%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 7.05% -19.11% -1.19% -24.96% -23.95% 20.90% -64.26% -
ROE 0.69% -3.15% -0.19% -4.81% -2.50% 1.93% -6.25% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.09 4.29 4.21 5.21 2.93 2.68 2.72 -89.62%
EPS 0.41 -0.82 -0.05 -1.30 -0.70 0.56 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.26 0.27 0.27 0.28 0.29 0.28 39.10%
Adjusted Per Share Value based on latest NOSH - 40,692
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.19 0.14 0.13 0.17 0.09 0.09 0.09 64.34%
EPS 0.64 -0.03 0.00 -0.04 -0.02 0.02 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9297 0.0084 0.0082 0.0087 0.0091 0.0094 0.0091 2067.07%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.24 0.22 0.17 0.14 0.25 0.19 0.22 -
P/RPS 257.37 5.13 4.04 2.69 8.54 7.09 8.08 898.52%
P/EPS 76.08 -26.83 -340.00 -10.77 -35.65 33.93 -12.57 -
EY 1.31 -3.73 -0.29 -9.29 -2.80 2.95 -7.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.85 0.63 0.52 0.89 0.66 0.79 -24.27%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 29/11/13 28/08/13 30/05/13 28/02/13 28/11/12 30/08/12 -
Price 0.26 0.21 0.195 0.18 0.16 0.15 0.19 -
P/RPS 278.82 4.89 4.64 3.46 5.46 5.60 6.98 1060.72%
P/EPS 82.42 -25.61 -390.00 -13.85 -22.82 26.79 -10.86 -
EY 1.21 -3.90 -0.26 -7.22 -4.38 3.73 -9.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.81 0.72 0.67 0.57 0.52 0.68 -11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment