[PPG] QoQ Quarter Result on 30-Sep-2015 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- -393.94%
YoY- -43.83%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,123 18,375 27,870 7,796 12,566 19,173 23,793 -39.79%
PBT 2,175 978 7,496 -4,245 1,656 2,242 5,283 -44.68%
Tax -651 1,065 -3,525 16 -73 -383 -1,614 -45.43%
NP 1,524 2,043 3,971 -4,229 1,583 1,859 3,669 -44.35%
-
NP to SH 1,457 2,061 3,945 -4,171 1,419 1,531 3,701 -46.31%
-
Tax Rate 29.93% -108.90% 47.03% - 4.41% 17.08% 30.55% -
Total Cost 9,599 16,332 23,899 12,025 10,983 17,314 20,124 -38.97%
-
Net Worth 101,694 101,541 99,552 95,982 100,019 100,710 98,407 2.21%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 101,694 101,541 99,552 95,982 100,019 100,710 98,407 2.21%
NOSH 98,445 98,612 98,625 98,716 98,541 98,774 98,693 -0.16%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 13.70% 11.12% 14.25% -54.25% 12.60% 9.70% 15.42% -
ROE 1.43% 2.03% 3.96% -4.35% 1.42% 1.52% 3.76% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.30 18.63 28.26 7.90 12.75 19.41 24.11 -39.69%
EPS 1.48 2.09 4.00 -4.22 1.44 1.55 3.75 -46.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.033 1.0297 1.0094 0.9723 1.015 1.0196 0.9971 2.38%
Adjusted Per Share Value based on latest NOSH - 98,716
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.12 18.37 27.86 7.79 12.56 19.16 23.78 -39.78%
EPS 1.46 2.06 3.94 -4.17 1.42 1.53 3.70 -46.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0165 1.015 0.9951 0.9594 0.9998 1.0067 0.9836 2.21%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.54 0.51 0.525 0.475 0.53 0.565 0.51 -
P/RPS 4.78 2.74 1.86 6.01 4.16 2.91 2.12 72.03%
P/EPS 36.49 24.40 13.13 -11.24 36.81 36.45 13.60 93.20%
EY 2.74 4.10 7.62 -8.90 2.72 2.74 7.35 -48.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.52 0.49 0.52 0.55 0.51 1.30%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 23/05/16 26/02/16 30/11/15 28/08/15 29/05/15 17/02/15 -
Price 0.525 0.51 0.51 0.56 0.53 0.525 0.52 -
P/RPS 4.65 2.74 1.80 7.09 4.16 2.70 2.16 66.80%
P/EPS 35.47 24.40 12.75 -13.25 36.81 33.87 13.87 87.11%
EY 2.82 4.10 7.84 -7.55 2.72 2.95 7.21 -46.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.51 0.58 0.52 0.51 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment