[PPG] QoQ Quarter Result on 31-Mar-2021 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#2]
Profit Trend
QoQ- 145.09%
YoY- 244.59%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 21,965 19,007 11,622 3,459 21,985 20,223 8,354 90.38%
PBT 5,069 1,924 -405 -6,564 1,111 4,023 -4,126 -
Tax -2,707 -1,191 271 685 -435 -1,274 -273 360.90%
NP 2,362 733 -134 -5,879 676 2,749 -4,399 -
-
NP to SH 2,071 845 -29 -5,898 601 2,674 -4,383 -
-
Tax Rate 53.40% 61.90% - - 39.15% 31.67% - -
Total Cost 19,603 18,274 11,756 9,338 21,309 17,474 12,753 33.15%
-
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
Dividend
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.75% 3.86% -1.15% -169.96% 3.07% 13.59% -52.66% -
ROE 2.16% 0.90% -0.03% -6.31% 0.59% 2.68% -4.51% -
Per Share
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.74 19.68 12.03 3.58 22.76 20.94 8.65 90.36%
EPS 2.14 0.87 -0.03 -6.11 0.62 2.77 -4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 0.9744 0.9702 0.9683 1.046 1.0329 1.0062 -0.78%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.96 19.00 11.62 3.46 21.98 20.21 8.35 90.41%
EPS 2.07 0.84 -0.03 -5.90 0.60 2.67 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 0.9408 0.9368 0.935 1.01 0.9973 0.9716 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.36 0.36 0.26 0.29 0.265 0.34 0.34 -
P/RPS 1.58 1.83 2.16 8.10 1.16 1.62 3.93 -45.49%
P/EPS 16.79 41.15 -866.05 -4.75 42.59 12.28 -7.49 -
EY 5.96 2.43 -0.12 -21.05 2.35 8.14 -13.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.27 0.30 0.25 0.33 0.34 3.88%
Price Multiplier on Announcement Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 -
Price 0.00 0.36 0.315 0.265 0.275 0.325 0.335 -
P/RPS 0.00 1.83 2.62 7.40 1.21 1.55 3.87 -
P/EPS 0.00 41.15 -1,049.25 -4.34 44.20 11.74 -7.38 -
EY 0.00 2.43 -0.10 -23.04 2.26 8.52 -13.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.32 0.27 0.26 0.31 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment