[ADVENTA] QoQ Quarter Result on 31-Dec-2017

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 15,360 0 13,888 0 12,155 10,520 12,179 26.11%
PBT 1,316 0 1,491 0 347 458 683 92.67%
Tax -614 0 -817 0 -578 -424 -538 14.12%
NP 702 0 674 0 -231 34 145 384.13%
-
NP to SH 702 0 674 0 -231 34 145 384.13%
-
Tax Rate 46.66% - 54.80% - 166.57% 92.58% 78.77% -
Total Cost 14,658 0 13,214 0 12,386 10,486 12,034 21.80%
-
Net Worth 82,504 0 82,504 80,976 80,976 80,976 80,976 1.88%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 82,504 0 82,504 80,976 80,976 80,976 80,976 1.88%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 4.57% 0.00% 4.85% 0.00% -1.90% 0.32% 1.19% -
ROE 0.85% 0.00% 0.82% 0.00% -0.29% 0.04% 0.18% -
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 10.05 0.00 9.09 0.00 7.96 6.89 7.97 26.09%
EPS 0.46 0.00 0.44 0.00 -0.15 0.02 0.09 411.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.53 0.53 0.53 0.53 1.88%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 5.14 0.00 4.64 0.00 4.06 3.52 4.07 26.28%
EPS 0.23 0.00 0.23 0.00 -0.08 0.01 0.05 360.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.00 0.2759 0.2707 0.2707 0.2707 0.2707 1.92%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.58 0.585 0.59 0.60 0.655 0.68 0.70 -
P/RPS 5.77 0.00 6.49 0.00 8.23 9.88 8.78 -34.28%
P/EPS 126.23 0.00 133.74 0.00 -433.22 3,055.72 737.59 -82.88%
EY 0.79 0.00 0.75 0.00 -0.23 0.03 0.14 464.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 1.09 1.13 1.24 1.28 1.32 -18.93%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 20/06/18 - 28/03/18 - 29/12/17 19/09/17 22/06/17 -
Price 0.575 0.00 0.53 0.00 0.60 0.69 0.72 -
P/RPS 5.72 0.00 5.83 0.00 7.54 10.02 9.03 -36.65%
P/EPS 125.15 0.00 120.14 0.00 -396.85 3,100.66 758.66 -83.50%
EY 0.80 0.00 0.83 0.00 -0.25 0.03 0.13 515.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.98 0.00 1.13 1.30 1.36 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment