[ADVENTA] QoQ Cumulative Quarter Result on 31-Dec-2017

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Revenue 29,248 0 13,888 0 44,236 32,081 21,561 35.65%
PBT 2,807 0 1,491 0 1,528 1,181 723 288.24%
Tax -1,431 0 -817 0 -1,388 -810 -386 270.72%
NP 1,376 0 674 0 140 371 337 308.30%
-
NP to SH 1,376 0 674 0 140 371 337 308.30%
-
Tax Rate 50.98% - 54.80% - 90.84% 68.59% 53.39% -
Total Cost 27,872 0 13,214 0 44,096 31,710 21,224 31.32%
-
Net Worth 82,504 0 82,504 80,976 80,976 80,976 80,976 1.88%
Dividend
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 82,504 0 82,504 80,976 80,976 80,976 80,976 1.88%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 4.70% 0.00% 4.85% 0.00% 0.32% 1.16% 1.56% -
ROE 1.67% 0.00% 0.82% 0.00% 0.17% 0.46% 0.42% -
Per Share
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 19.14 0.00 9.09 0.00 28.95 21.00 14.11 35.64%
EPS 0.90 0.00 0.44 0.00 0.09 0.24 0.22 309.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 0.54 0.53 0.53 0.53 0.53 1.88%
Adjusted Per Share Value based on latest NOSH - 152,786
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
RPS 9.78 0.00 4.64 0.00 14.79 10.73 7.21 35.64%
EPS 0.46 0.00 0.23 0.00 0.05 0.12 0.11 318.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2759 0.00 0.2759 0.2707 0.2707 0.2707 0.2707 1.92%
Price Multiplier on Financial Quarter End Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 30/04/18 30/03/18 30/01/18 29/12/17 31/10/17 31/07/17 28/04/17 -
Price 0.58 0.585 0.59 0.60 0.655 0.68 0.70 -
P/RPS 3.03 0.00 6.49 0.00 2.26 3.24 4.96 -38.91%
P/EPS 64.40 0.00 133.74 0.00 714.82 280.04 317.36 -79.70%
EY 1.55 0.00 0.75 0.00 0.14 0.36 0.32 384.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 1.09 1.13 1.24 1.28 1.32 -18.93%
Price Multiplier on Announcement Date
30/04/18 31/03/18 31/01/18 31/12/17 31/10/17 31/07/17 30/04/17 CAGR
Date 20/06/18 - 28/03/18 - 29/12/17 19/09/17 22/06/17 -
Price 0.575 0.00 0.53 0.00 0.60 0.69 0.72 -
P/RPS 3.00 0.00 5.83 0.00 2.07 3.29 5.10 -41.17%
P/EPS 63.85 0.00 120.14 0.00 654.80 284.16 326.43 -80.43%
EY 1.57 0.00 0.83 0.00 0.15 0.35 0.31 406.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.00 0.98 0.00 1.13 1.30 1.36 -22.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment