[GESHEN] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
10-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 222.22%
YoY- 255.72%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 73,852 72,975 65,586 60,084 57,669 66,714 62,162 12.16%
PBT 4,714 10,127 2,857 3,047 -1,846 2,082 4,342 5.62%
Tax -1,370 -3,309 -652 -902 -222 988 -646 64.99%
NP 3,344 6,818 2,205 2,145 -2,068 3,070 3,696 -6.44%
-
NP to SH 3,069 5,865 2,144 2,145 -1,755 3,167 3,867 -14.26%
-
Tax Rate 29.06% 32.68% 22.82% 29.60% - -47.45% 14.88% -
Total Cost 70,508 66,157 63,381 57,939 59,737 63,644 58,466 13.28%
-
Net Worth 152,980 147,146 133,216 124,712 122,121 123,057 121,013 16.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 152,980 147,146 133,216 124,712 122,121 123,057 121,013 16.89%
NOSH 125,728 121,787 121,750 110,541 110,019 110,019 110,019 9.29%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 4.53% 9.34% 3.36% 3.57% -3.59% 4.60% 5.95% -
ROE 2.01% 3.99% 1.61% 1.72% -1.44% 2.57% 3.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.86 60.01 57.11 54.44 52.42 60.72 56.50 3.92%
EPS 2.49 4.82 1.87 1.98 -1.60 2.88 3.52 -20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.21 1.16 1.13 1.11 1.12 1.10 8.30%
Adjusted Per Share Value based on latest NOSH - 110,541
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 57.51 56.82 51.07 46.79 44.90 51.95 48.40 12.17%
EPS 2.39 4.57 1.67 1.67 -1.37 2.47 3.01 -14.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1912 1.1458 1.0373 0.9711 0.9509 0.9582 0.9423 16.89%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.40 1.16 1.27 1.44 1.48 1.20 0.885 -
P/RPS 5.68 1.93 2.22 2.65 2.82 1.98 1.57 135.48%
P/EPS 136.68 24.05 68.03 74.09 -92.78 41.63 25.18 208.54%
EY 0.73 4.16 1.47 1.35 -1.08 2.40 3.97 -67.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 0.96 1.09 1.27 1.33 1.07 0.80 127.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 14/11/23 10/08/23 18/05/23 21/02/23 17/11/22 -
Price 3.87 1.88 1.11 1.38 1.46 1.20 1.00 -
P/RPS 6.46 3.13 1.94 2.53 2.79 1.98 1.77 136.86%
P/EPS 155.57 38.98 59.46 71.00 -91.53 41.63 28.45 210.06%
EY 0.64 2.57 1.68 1.41 -1.09 2.40 3.52 -67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.55 0.96 1.22 1.32 1.07 0.91 127.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment