[DPS] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -98.71%
YoY- -92.16%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 24,384 15,190 7,333 14,222 13,394 10,387 5,537 167.46%
PBT 4,678 2,824 474 85 10,914 390 -897 -
Tax 0 0 0 56 0 0 0 -
NP 4,678 2,824 474 141 10,914 390 -897 -
-
NP to SH 4,678 2,824 474 141 10,914 390 -897 -
-
Tax Rate 0.00% 0.00% 0.00% -65.88% 0.00% 0.00% - -
Total Cost 19,706 12,366 6,859 14,081 2,480 9,997 6,434 110.18%
-
Net Worth 135,187 129,309 129,309 123,431 123,431 117,554 117,554 9.71%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 135,187 129,309 129,309 123,431 123,431 117,554 117,554 9.71%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.18% 18.59% 6.46% 0.99% 81.48% 3.75% -16.20% -
ROE 3.46% 2.18% 0.37% 0.11% 8.84% 0.33% -0.76% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 4.15 2.58 1.25 2.42 2.28 1.77 0.94 167.91%
EPS 0.80 0.48 0.08 0.02 1.86 0.07 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.20 0.20 9.71%
Adjusted Per Share Value based on latest NOSH - 587,770
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.47 7.14 3.45 6.69 6.30 4.89 2.60 167.77%
EPS 2.20 1.33 0.22 0.07 5.13 0.18 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6359 0.6082 0.6082 0.5806 0.5806 0.5529 0.5529 9.72%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.13 0.08 0.07 0.045 0.08 0.065 0.08 -
P/RPS 3.13 3.10 5.61 1.86 3.51 3.68 8.49 -48.42%
P/EPS 16.33 16.65 86.80 187.59 4.31 97.96 -52.42 -
EY 6.12 6.01 1.15 0.53 23.21 1.02 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.36 0.32 0.21 0.38 0.33 0.40 26.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/03/21 27/11/20 27/08/20 30/06/20 28/02/20 28/11/19 29/08/19 -
Price 0.135 0.115 0.11 0.07 0.07 0.065 0.065 -
P/RPS 3.25 4.45 8.82 2.89 3.07 3.68 6.90 -39.32%
P/EPS 16.96 23.94 136.40 291.80 3.77 97.96 -42.59 -
EY 5.90 4.18 0.73 0.34 26.53 1.02 -2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.52 0.50 0.33 0.33 0.33 0.33 47.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment