[TEKSENG] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -37.57%
YoY- -41.73%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 53,607 33,110 40,199 52,848 56,437 45,843 40,664 20.24%
PBT 5,802 1,518 3,024 3,990 6,055 6,755 3,489 40.40%
Tax -1,416 -1,425 -32 -1,128 -1,538 -1,696 -734 55.03%
NP 4,386 93 2,992 2,862 4,517 5,059 2,755 36.38%
-
NP to SH 4,080 155 2,769 2,783 4,458 4,822 2,503 38.54%
-
Tax Rate 24.41% 93.87% 1.06% 28.27% 25.40% 25.11% 21.04% -
Total Cost 49,221 33,017 37,207 49,986 51,920 40,784 37,909 19.03%
-
Net Worth 230,827 227,220 225,823 222,239 218,654 218,654 218,654 3.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - 3,584 - 3,584 -
Div Payout % - - - - 80.41% - 143.21% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 230,827 227,220 225,823 222,239 218,654 218,654 218,654 3.68%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.18% 0.28% 7.44% 5.42% 8.00% 11.04% 6.78% -
ROE 1.77% 0.07% 1.23% 1.25% 2.04% 2.21% 1.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.86 9.18 11.21 14.74 15.74 12.79 11.34 19.76%
EPS 1.13 0.04 0.77 0.78 1.24 1.35 0.70 37.65%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 0.64 0.63 0.63 0.62 0.61 0.61 0.61 3.25%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.86 9.18 11.15 14.65 15.65 12.71 11.27 20.26%
EPS 1.13 0.04 0.77 0.77 1.24 1.34 0.69 38.97%
DPS 0.00 0.00 0.00 0.00 0.99 0.00 0.99 -
NAPS 0.64 0.63 0.6261 0.6162 0.6062 0.6062 0.6062 3.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.295 0.315 0.305 0.39 0.395 0.41 0.445 -
P/RPS 1.98 3.43 2.72 2.65 2.51 3.21 3.92 -36.60%
P/EPS 26.08 732.97 39.48 50.23 31.76 30.48 63.73 -44.91%
EY 3.83 0.14 2.53 1.99 3.15 3.28 1.57 81.31%
DY 0.00 0.00 0.00 0.00 2.53 0.00 2.25 -
P/NAPS 0.46 0.50 0.48 0.63 0.65 0.67 0.73 -26.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 21/02/23 22/11/22 25/08/22 27/05/22 28/02/22 19/11/21 -
Price 0.295 0.335 0.315 0.375 0.39 0.415 0.40 -
P/RPS 1.98 3.65 2.81 2.54 2.48 3.24 3.53 -32.01%
P/EPS 26.08 779.51 40.78 48.30 31.36 30.85 57.28 -40.84%
EY 3.83 0.13 2.45 2.07 3.19 3.24 1.75 68.64%
DY 0.00 0.00 0.00 0.00 2.56 0.00 2.50 -
P/NAPS 0.46 0.53 0.50 0.60 0.64 0.68 0.66 -21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment