[TEKSENG] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -66.88%
YoY- -82.92%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 39,219 47,583 34,129 29,052 36,124 53,607 33,110 11.96%
PBT 3,982 4,150 1,315 1,312 2,615 5,802 1,518 90.31%
Tax -858 -1,186 -357 -447 -842 -1,416 -1,425 -28.71%
NP 3,124 2,964 958 865 1,773 4,386 93 943.31%
-
NP to SH 2,872 2,638 651 473 1,428 4,080 155 601.46%
-
Tax Rate 21.55% 28.58% 27.15% 34.07% 32.20% 24.41% 93.87% -
Total Cost 36,095 44,619 33,171 28,187 34,351 49,221 33,017 6.12%
-
Net Worth 277,714 277,714 274,107 274,107 230,827 230,827 227,220 14.32%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 1,803 - - - - - -
Div Payout % - 68.36% - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 277,714 277,714 274,107 274,107 230,827 230,827 227,220 14.32%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.97% 6.23% 2.81% 2.98% 4.91% 8.18% 0.28% -
ROE 1.03% 0.95% 0.24% 0.17% 0.62% 1.77% 0.07% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.87 13.19 9.46 8.06 10.02 14.86 9.18 11.93%
EPS 0.80 0.73 0.18 0.13 0.40 1.13 0.04 638.15%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.76 0.76 0.64 0.64 0.63 14.32%
Adjusted Per Share Value based on latest NOSH - 360,668
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.87 13.19 9.46 8.06 10.02 14.86 9.18 11.93%
EPS 0.80 0.73 0.18 0.13 0.40 1.13 0.04 638.15%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.76 0.76 0.64 0.64 0.63 14.32%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.30 0.29 0.305 0.305 0.30 0.295 0.315 -
P/RPS 2.76 2.20 3.22 3.79 3.00 1.98 3.43 -13.49%
P/EPS 37.67 39.65 168.98 232.57 75.77 26.08 732.97 -86.20%
EY 2.65 2.52 0.59 0.43 1.32 3.83 0.14 611.52%
DY 0.00 1.72 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.40 0.40 0.47 0.46 0.50 -15.27%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 27/05/24 22/02/24 23/11/23 24/08/23 25/05/23 21/02/23 -
Price 0.29 0.31 0.305 0.315 0.305 0.295 0.335 -
P/RPS 2.67 2.35 3.22 3.91 3.05 1.98 3.65 -18.82%
P/EPS 36.42 42.38 168.98 240.19 77.03 26.08 779.51 -87.05%
EY 2.75 2.36 0.59 0.42 1.30 3.83 0.13 666.30%
DY 0.00 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.40 0.41 0.48 0.46 0.53 -19.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment