[TEKSENG] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 120.91%
YoY- -89.53%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 58,291 68,958 95,323 63,144 64,303 82,278 159,526 -48.79%
PBT 52,269 -3,007 2,334 -1,761 -13,834 9,731 25,779 59.99%
Tax -6,746 -784 -1,569 -2,183 -1,905 -2,407 -3,005 71.19%
NP 45,523 -3,791 765 -3,944 -15,739 7,324 22,774 58.48%
-
NP to SH 24,042 -1,075 3,071 1,578 -7,547 7,434 16,232 29.84%
-
Tax Rate 12.91% - 67.22% - - 24.74% 11.66% -
Total Cost 12,768 72,749 94,558 67,088 80,042 74,954 136,752 -79.33%
-
Net Worth 261,098 236,729 240,210 236,728 236,464 237,754 242,318 5.08%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,481 - 3,481 - 3,477 3,348 3,319 3.21%
Div Payout % 14.48% - 113.36% - 0.00% 45.05% 20.45% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 261,098 236,729 240,210 236,728 236,464 237,754 242,318 5.08%
NOSH 348,130 348,130 348,130 348,130 347,741 334,864 331,942 3.21%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 78.10% -5.50% 0.80% -6.25% -24.48% 8.90% 14.28% -
ROE 9.21% -0.45% 1.28% 0.67% -3.19% 3.13% 6.70% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.74 19.81 27.38 18.14 18.49 24.57 48.06 -50.39%
EPS 6.91 -0.31 0.88 0.45 -2.17 2.22 4.89 25.84%
DPS 1.00 0.00 1.00 0.00 1.00 1.00 1.00 0.00%
NAPS 0.75 0.68 0.69 0.68 0.68 0.71 0.73 1.81%
Adjusted Per Share Value based on latest NOSH - 348,130
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.16 19.12 26.43 17.51 17.83 22.81 44.23 -48.79%
EPS 6.67 -0.30 0.85 0.44 -2.09 2.06 4.50 29.90%
DPS 0.97 0.00 0.97 0.00 0.96 0.93 0.92 3.58%
NAPS 0.7239 0.6564 0.666 0.6564 0.6556 0.6592 0.6719 5.08%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.395 0.485 0.53 0.665 0.685 1.04 1.21 -
P/RPS 2.36 2.45 1.94 3.67 3.70 4.23 2.52 -4.26%
P/EPS 5.72 -157.06 60.08 146.71 -31.56 46.85 24.74 -62.22%
EY 17.48 -0.64 1.66 0.68 -3.17 2.13 4.04 164.81%
DY 2.53 0.00 1.89 0.00 1.46 0.96 0.83 109.80%
P/NAPS 0.53 0.71 0.77 0.98 1.01 1.46 1.66 -53.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 17/11/17 24/08/17 26/05/17 24/02/17 29/11/16 12/08/16 -
Price 0.40 0.45 0.535 0.60 0.74 0.725 1.36 -
P/RPS 2.39 2.27 1.95 3.31 4.00 2.95 2.83 -10.62%
P/EPS 5.79 -145.73 60.65 132.37 -34.10 32.66 27.81 -64.77%
EY 17.27 -0.69 1.65 0.76 -2.93 3.06 3.60 183.63%
DY 2.50 0.00 1.87 0.00 1.35 1.38 0.74 124.65%
P/NAPS 0.53 0.66 0.78 0.88 1.09 1.02 1.86 -56.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment