[WANGZNG] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -32.54%
YoY- 60.0%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 60,180 54,471 73,711 72,013 62,266 67,235 87,556 -22.17%
PBT 4,363 4,031 3,329 3,317 4,122 4,686 4,628 -3.86%
Tax -2,129 -997 -1,717 -893 -529 -1,758 863 -
NP 2,234 3,034 1,612 2,424 3,593 2,928 5,491 -45.18%
-
NP to SH 2,234 3,034 1,612 2,424 3,593 2,928 5,491 -45.18%
-
Tax Rate 48.80% 24.73% 51.58% 26.92% 12.83% 37.52% -18.65% -
Total Cost 57,946 51,437 72,099 69,589 58,673 64,307 82,065 -20.75%
-
Net Worth 185,539 188,711 185,539 183,953 187,125 183,953 180,782 1.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 6,343 - - - 4,757 - 1,585 152.70%
Div Payout % 283.94% - - - 132.41% - 28.88% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 185,539 188,711 185,539 183,953 187,125 183,953 180,782 1.75%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.71% 5.57% 2.19% 3.37% 5.77% 4.35% 6.27% -
ROE 1.20% 1.61% 0.87% 1.32% 1.92% 1.59% 3.04% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.95 34.35 46.48 45.41 39.26 42.40 55.21 -22.16%
EPS 1.41 1.91 1.02 1.53 2.27 1.85 3.46 -45.12%
DPS 4.00 0.00 0.00 0.00 3.00 0.00 1.00 152.62%
NAPS 1.17 1.19 1.17 1.16 1.18 1.16 1.14 1.75%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.54 33.98 45.98 44.92 38.84 41.94 54.62 -22.17%
EPS 1.39 1.89 1.01 1.51 2.24 1.83 3.43 -45.32%
DPS 3.96 0.00 0.00 0.00 2.97 0.00 0.99 152.62%
NAPS 1.1574 1.1772 1.1574 1.1475 1.1673 1.1475 1.1278 1.74%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.41 1.44 1.91 1.46 1.53 0.935 0.77 -
P/RPS 3.72 4.19 4.11 3.22 3.90 2.21 1.39 93.10%
P/EPS 100.09 75.27 187.90 95.51 67.53 50.64 22.24 173.33%
EY 1.00 1.33 0.53 1.05 1.48 1.97 4.50 -63.41%
DY 2.84 0.00 0.00 0.00 1.96 0.00 1.30 68.60%
P/NAPS 1.21 1.21 1.63 1.26 1.30 0.81 0.68 46.99%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 14/08/18 25/05/18 27/02/18 22/11/17 11/08/17 29/05/17 24/02/17 -
Price 1.36 1.50 1.69 1.38 1.39 1.07 0.895 -
P/RPS 3.58 4.37 3.64 3.04 3.54 2.52 1.62 69.90%
P/EPS 96.54 78.40 166.25 90.28 61.35 57.95 25.85 141.29%
EY 1.04 1.28 0.60 1.11 1.63 1.73 3.87 -58.45%
DY 2.94 0.00 0.00 0.00 2.16 0.00 1.12 90.62%
P/NAPS 1.16 1.26 1.44 1.19 1.18 0.92 0.79 29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment