[WANGZNG] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -46.68%
YoY- 20.64%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 73,711 72,013 62,266 67,235 87,556 68,688 77,989 -3.68%
PBT 3,329 3,317 4,122 4,686 4,628 4,123 9,508 -50.22%
Tax -1,717 -893 -529 -1,758 863 -2,608 -1,188 27.74%
NP 1,612 2,424 3,593 2,928 5,491 1,515 8,320 -66.41%
-
NP to SH 1,612 2,424 3,593 2,928 5,491 1,515 8,320 -66.41%
-
Tax Rate 51.58% 26.92% 12.83% 37.52% -18.65% 63.25% 12.49% -
Total Cost 72,099 69,589 58,673 64,307 82,065 67,173 69,669 2.30%
-
Net Worth 185,539 183,953 187,125 183,953 180,782 175,171 179,078 2.38%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 4,757 - 1,585 - 4,754 -
Div Payout % - - 132.41% - 28.88% - 57.14% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 185,539 183,953 187,125 183,953 180,782 175,171 179,078 2.38%
NOSH 160,000 160,000 160,000 160,000 160,000 157,812 158,476 0.63%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.19% 3.37% 5.77% 4.35% 6.27% 2.21% 10.67% -
ROE 0.87% 1.32% 1.92% 1.59% 3.04% 0.86% 4.65% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 46.48 45.41 39.26 42.40 55.21 43.53 49.21 -3.72%
EPS 1.02 1.53 2.27 1.85 3.46 0.96 5.25 -66.35%
DPS 0.00 0.00 3.00 0.00 1.00 0.00 3.00 -
NAPS 1.17 1.16 1.18 1.16 1.14 1.11 1.13 2.33%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.98 44.92 38.84 41.94 54.62 42.85 48.65 -3.68%
EPS 1.01 1.51 2.24 1.83 3.43 0.95 5.19 -66.31%
DPS 0.00 0.00 2.97 0.00 0.99 0.00 2.97 -
NAPS 1.1574 1.1475 1.1673 1.1475 1.1278 1.0928 1.1171 2.38%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.91 1.46 1.53 0.935 0.77 0.865 0.97 -
P/RPS 4.11 3.22 3.90 2.21 1.39 1.99 1.97 63.05%
P/EPS 187.90 95.51 67.53 50.64 22.24 90.10 18.48 367.35%
EY 0.53 1.05 1.48 1.97 4.50 1.11 5.41 -78.65%
DY 0.00 0.00 1.96 0.00 1.30 0.00 3.09 -
P/NAPS 1.63 1.26 1.30 0.81 0.68 0.78 0.86 52.97%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 11/08/17 29/05/17 24/02/17 23/11/16 30/08/16 -
Price 1.69 1.38 1.39 1.07 0.895 0.83 0.88 -
P/RPS 3.64 3.04 3.54 2.52 1.62 1.91 1.79 60.30%
P/EPS 166.25 90.28 61.35 57.95 25.85 86.46 16.76 359.73%
EY 0.60 1.11 1.63 1.73 3.87 1.16 5.97 -78.29%
DY 0.00 0.00 2.16 0.00 1.12 0.00 3.41 -
P/NAPS 1.44 1.19 1.18 0.92 0.79 0.75 0.78 50.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment