[WANGZNG] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 1465.83%
YoY- -43.56%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 54,246 44,041 42,839 44,403 44,022 44,744 41,420 19.68%
PBT 2,405 1,774 1,143 2,002 167 12,653 189 444.20%
Tax -650 -479 -309 -123 -47 -3,543 -490 20.70%
NP 1,755 1,295 834 1,879 120 9,110 -301 -
-
NP to SH 1,755 1,295 834 1,879 120 9,110 -301 -
-
Tax Rate 27.03% 27.00% 27.03% 6.14% 28.14% 28.00% 259.26% -
Total Cost 52,491 42,746 42,005 42,524 43,902 35,634 41,721 16.52%
-
Net Worth 79,335 79,138 77,442 76,596 74,399 78,017 68,627 10.13%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,524 - - - - 4,200 - -
Div Payout % 143.84% - - - - 46.11% - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 79,335 79,138 77,442 76,596 74,399 78,017 68,627 10.13%
NOSH 120,205 119,907 119,142 119,681 119,999 120,026 120,400 -0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.24% 2.94% 1.95% 4.23% 0.27% 20.36% -0.73% -
ROE 2.21% 1.64% 1.08% 2.45% 0.16% 11.68% -0.44% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 45.13 36.73 35.96 37.10 36.69 37.28 34.40 19.82%
EPS 1.46 1.08 0.70 1.57 0.10 7.59 -0.25 -
DPS 2.10 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.66 0.66 0.65 0.64 0.62 0.65 0.57 10.25%
Adjusted Per Share Value based on latest NOSH - 119,681
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 33.84 27.47 26.72 27.70 27.46 27.91 25.84 19.67%
EPS 1.09 0.81 0.52 1.17 0.07 5.68 -0.19 -
DPS 1.57 0.00 0.00 0.00 0.00 2.62 0.00 -
NAPS 0.4949 0.4937 0.4831 0.4778 0.4641 0.4867 0.4281 10.13%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.68 0.62 0.70 0.65 0.53 0.52 0.51 -
P/RPS 1.51 1.69 1.95 1.75 1.44 1.39 1.48 1.34%
P/EPS 46.58 57.41 100.00 41.40 530.00 6.85 -204.00 -
EY 2.15 1.74 1.00 2.42 0.19 14.60 -0.49 -
DY 3.09 0.00 0.00 0.00 0.00 6.73 0.00 -
P/NAPS 1.03 0.94 1.08 1.02 0.85 0.80 0.89 10.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 28/02/07 14/11/06 24/08/06 25/05/06 -
Price 0.56 0.64 0.68 0.71 0.52 0.50 0.51 -
P/RPS 1.24 1.74 1.89 1.91 1.42 1.34 1.48 -11.11%
P/EPS 38.36 59.26 97.14 45.22 520.00 6.59 -204.00 -
EY 2.61 1.69 1.03 2.21 0.19 15.18 -0.49 -
DY 3.75 0.00 0.00 0.00 0.00 7.00 0.00 -
P/NAPS 0.85 0.97 1.05 1.11 0.84 0.77 0.89 -3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment