[THHEAVY] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 67.69%
YoY- 1.55%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 14,524 7,675 26,173 18,924 47,801 58,322 78,989 -67.63%
PBT -41,433 -18,139 1,571 -11,524 -25,317 -73,041 -23,791 44.70%
Tax 0 -7,057 -27 -41 -40 -4,646 1,509 -
NP -41,433 -25,196 1,544 -11,565 -25,357 -77,687 -22,282 51.15%
-
NP to SH -33,442 -14,625 -5,223 -6,091 -18,850 -71,985 -15,088 69.91%
-
Tax Rate - - 1.72% - - - - -
Total Cost 55,957 32,871 24,629 30,489 73,158 136,009 101,271 -32.63%
-
Net Worth 605,995 614,026 633,427 365,460 36,591,175 384,109 287,917 64.16%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 605,995 614,026 633,427 365,460 36,591,175 384,109 287,917 64.16%
NOSH 1,122,214 1,116,412 1,111,276 1,107,454 1,108,823 1,100,599 692,110 37.97%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -285.27% -328.29% 5.90% -61.11% -53.05% -133.20% -28.21% -
ROE -5.52% -2.38% -0.82% -1.67% -0.05% -18.74% -5.24% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.29 0.69 2.36 1.71 4.31 5.30 11.41 -76.58%
EPS -2.98 -1.31 -0.47 -0.55 -1.70 -7.15 -2.18 23.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.57 0.33 33.00 0.349 0.416 18.97%
Adjusted Per Share Value based on latest NOSH - 1,107,454
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.65 0.35 1.18 0.85 2.15 2.63 3.56 -67.78%
EPS -1.51 -0.66 -0.24 -0.27 -0.85 -3.24 -0.68 70.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2728 0.2765 0.2852 0.1645 16.4745 0.1729 0.1296 64.17%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.135 0.17 0.195 0.22 0.34 0.30 0.82 -
P/RPS 10.43 24.73 8.28 12.87 7.89 5.66 7.18 28.23%
P/EPS -4.53 -12.98 -41.49 -40.00 -20.00 -4.59 -37.61 -75.57%
EY -22.07 -7.71 -2.41 -2.50 -5.00 -21.80 -2.66 309.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.34 0.67 0.01 0.86 1.97 -74.71%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.115 0.145 0.19 0.155 0.25 0.39 0.445 -
P/RPS 8.89 21.09 8.07 9.07 5.80 7.36 3.90 73.11%
P/EPS -3.86 -11.07 -40.43 -28.18 -14.71 -5.96 -20.41 -67.01%
EY -25.91 -9.03 -2.47 -3.55 -6.80 -16.77 -4.90 203.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.33 0.47 0.01 1.12 1.07 -66.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment