[THHEAVY] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -128.66%
YoY- -77.41%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 4,653 -9,117 7,715 14,524 7,675 26,173 18,924 -60.58%
PBT -299,459 -102,241 -8,883 -41,433 -18,139 1,571 -11,524 768.69%
Tax 12,375 0 0 0 -7,057 -27 -41 -
NP -287,084 -102,241 -8,883 -41,433 -25,196 1,544 -11,565 742.71%
-
NP to SH -193,882 -131,641 -6,848 -33,442 -14,625 -5,223 -6,091 893.90%
-
Tax Rate - - - - - 1.72% - -
Total Cost 291,737 93,124 16,598 55,957 32,871 24,629 30,489 347.63%
-
Net Worth 224,173 437,308 594,990 605,995 614,026 633,427 365,460 -27.69%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 224,173 437,308 594,990 605,995 614,026 633,427 365,460 -27.69%
NOSH 1,120,867 1,121,303 1,122,622 1,122,214 1,116,412 1,111,276 1,107,454 0.80%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -6,169.87% 0.00% -115.14% -285.27% -328.29% 5.90% -61.11% -
ROE -86.49% -30.10% -1.15% -5.52% -2.38% -0.82% -1.67% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.42 0.00 0.69 1.29 0.69 2.36 1.71 -60.61%
EPS -17.29 -11.74 -0.61 -2.98 -1.31 -0.47 -0.55 885.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.39 0.53 0.54 0.55 0.57 0.33 -28.27%
Adjusted Per Share Value based on latest NOSH - 1,122,214
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.21 0.00 0.35 0.65 0.35 1.18 0.85 -60.45%
EPS -8.73 -5.93 -0.31 -1.51 -0.66 -0.24 -0.27 904.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1969 0.2679 0.2728 0.2765 0.2852 0.1645 -27.70%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.135 0.18 0.10 0.135 0.17 0.195 0.22 -
P/RPS 32.52 0.00 14.55 10.43 24.73 8.28 12.87 84.99%
P/EPS -0.78 -1.53 -16.39 -4.53 -12.98 -41.49 -40.00 -92.66%
EY -128.13 -65.22 -6.10 -22.07 -7.71 -2.41 -2.50 1263.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.46 0.19 0.25 0.31 0.34 0.67 0.98%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/02/17 26/08/16 24/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.14 0.14 0.18 0.115 0.145 0.19 0.155 -
P/RPS 33.72 0.00 26.19 8.89 21.09 8.07 9.07 139.03%
P/EPS -0.81 -1.19 -29.51 -3.86 -11.07 -40.43 -28.18 -90.51%
EY -123.55 -83.86 -3.39 -25.91 -9.03 -2.47 -3.55 954.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.36 0.34 0.21 0.26 0.33 0.47 30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment