[THHEAVY] QoQ Quarter Result on 31-Jul-2009 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -91.77%
YoY- 88.11%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 11,884 15,852 31,039 89,258 87,192 90,022 89,185 -74.00%
PBT 16,415 3,421 5,517 -25,586 -13,564 -5,772 -105,316 -
Tax -12,994 0 -13,315 0 0 0 31,691 -
NP 3,421 3,421 -7,798 -25,586 -13,564 -5,772 -73,625 -
-
NP to SH 3,421 3,421 -7,798 -25,588 -13,343 -5,551 -71,396 -
-
Tax Rate 79.16% 0.00% 241.34% - - - - -
Total Cost 8,463 12,431 38,837 114,844 100,756 95,794 162,810 -86.14%
-
Net Worth 116,750 96,820 100,784 106,850 135,118 195,035 144,756 -13.38%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 116,750 96,820 100,784 106,850 135,118 195,035 144,756 -13.38%
NOSH 648,616 645,471 559,913 562,373 562,995 750,135 516,987 16.37%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 28.79% 21.58% -25.12% -28.67% -15.56% -6.41% -82.55% -
ROE 2.93% 3.53% -7.74% -23.95% -9.88% -2.85% -49.32% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.83 2.46 5.54 15.87 15.49 12.00 17.25 -77.68%
EPS 2.53 0.53 -5.55 -4.55 -2.37 -0.74 -13.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.15 0.18 0.19 0.24 0.26 0.28 -25.57%
Adjusted Per Share Value based on latest NOSH - 562,373
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 0.54 0.71 1.40 4.02 3.93 4.05 4.02 -73.86%
EPS 0.15 0.15 -0.35 -1.15 -0.60 -0.25 -3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0436 0.0454 0.0481 0.0608 0.0878 0.0652 -13.37%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.39 0.41 0.40 0.61 0.62 0.34 1.16 -
P/RPS 21.29 16.69 7.22 3.84 4.00 2.83 6.72 116.16%
P/EPS 73.94 77.36 -28.72 -13.41 -26.16 -45.95 -8.40 -
EY 1.35 1.29 -3.48 -7.46 -3.82 -2.18 -11.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.73 2.22 3.21 2.58 1.31 4.14 -35.06%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 23/06/10 26/03/10 29/12/09 29/09/09 30/06/09 30/03/09 31/12/08 -
Price 0.38 0.28 0.38 0.46 0.57 0.28 0.31 -
P/RPS 20.74 11.40 6.85 2.90 3.68 2.33 1.80 412.43%
P/EPS 72.05 52.83 -27.28 -10.11 -24.05 -37.84 -2.24 -
EY 1.39 1.89 -3.67 -9.89 -4.16 -2.64 -44.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.87 2.11 2.42 2.38 1.08 1.11 53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment