[THHEAVY] QoQ Quarter Result on 30-Apr-2009 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -140.37%
YoY- -1344.68%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 15,852 31,039 89,258 87,192 90,022 89,185 81,324 -66.28%
PBT 3,421 5,517 -25,586 -13,564 -5,772 -105,316 -217,587 -
Tax 0 -13,315 0 0 0 31,691 1,365 -
NP 3,421 -7,798 -25,586 -13,564 -5,772 -73,625 -216,222 -
-
NP to SH 3,421 -7,798 -25,588 -13,343 -5,551 -71,396 -215,207 -
-
Tax Rate 0.00% 241.34% - - - - - -
Total Cost 12,431 38,837 114,844 100,756 95,794 162,810 297,546 -87.88%
-
Net Worth 96,820 100,784 106,850 135,118 195,035 144,756 211,899 -40.59%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 96,820 100,784 106,850 135,118 195,035 144,756 211,899 -40.59%
NOSH 645,471 559,913 562,373 562,995 750,135 516,987 516,827 15.92%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 21.58% -25.12% -28.67% -15.56% -6.41% -82.55% -265.88% -
ROE 3.53% -7.74% -23.95% -9.88% -2.85% -49.32% -101.56% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 2.46 5.54 15.87 15.49 12.00 17.25 15.74 -70.88%
EPS 0.53 -5.55 -4.55 -2.37 -0.74 -13.81 -41.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.19 0.24 0.26 0.28 0.41 -48.75%
Adjusted Per Share Value based on latest NOSH - 562,995
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.71 1.40 4.02 3.93 4.05 4.02 3.66 -66.38%
EPS 0.15 -0.35 -1.15 -0.60 -0.25 -3.21 -9.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0454 0.0481 0.0608 0.0878 0.0652 0.0954 -40.58%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.41 0.40 0.61 0.62 0.34 1.16 1.72 -
P/RPS 16.69 7.22 3.84 4.00 2.83 6.72 10.93 32.50%
P/EPS 77.36 -28.72 -13.41 -26.16 -45.95 -8.40 -4.13 -
EY 1.29 -3.48 -7.46 -3.82 -2.18 -11.91 -24.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.22 3.21 2.58 1.31 4.14 4.20 -24.90%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 26/03/10 29/12/09 29/09/09 30/06/09 30/03/09 31/12/08 29/09/08 -
Price 0.28 0.38 0.46 0.57 0.28 0.31 1.55 -
P/RPS 11.40 6.85 2.90 3.68 2.33 1.80 9.85 10.20%
P/EPS 52.83 -27.28 -10.11 -24.05 -37.84 -2.24 -3.72 -
EY 1.89 -3.67 -9.89 -4.16 -2.64 -44.55 -26.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.11 2.42 2.38 1.08 1.11 3.78 -37.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment