[EURO] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 172.39%
YoY- 5.39%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 35,750 28,043 26,569 28,119 26,576 18,135 21,628 39.75%
PBT 3,613 2,957 1,347 2,595 1,134 1,031 2,167 40.56%
Tax -929 -457 -222 -326 -301 -328 -387 79.18%
NP 2,684 2,500 1,125 2,269 833 703 1,780 31.46%
-
NP to SH 2,684 2,500 1,125 2,269 833 703 1,780 31.46%
-
Tax Rate 25.71% 15.45% 16.48% 12.56% 26.54% 31.81% 17.86% -
Total Cost 33,066 25,543 25,444 25,850 25,743 17,432 19,848 40.48%
-
Net Worth 0 64,794 0 61,508 59,037 58,179 59,063 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 2,266 - - - -
Div Payout % - - - 99.87% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 64,794 0 61,508 59,037 58,179 59,063 -
NOSH 81,008 80,993 81,140 80,931 80,873 80,804 80,909 0.08%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.51% 8.91% 4.23% 8.07% 3.13% 3.88% 8.23% -
ROE 0.00% 3.86% 0.00% 3.69% 1.41% 1.21% 3.01% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 44.13 34.62 32.74 34.74 32.86 22.44 26.73 39.64%
EPS 3.31 3.09 1.39 2.80 1.03 0.87 2.20 31.26%
DPS 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
NAPS 0.00 0.80 0.00 0.76 0.73 0.72 0.73 -
Adjusted Per Share Value based on latest NOSH - 80,931
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.69 2.11 2.00 2.12 2.00 1.37 1.63 39.60%
EPS 0.20 0.19 0.08 0.17 0.06 0.05 0.13 33.23%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.00 0.0488 0.00 0.0463 0.0445 0.0438 0.0445 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.60 0.61 0.68 0.71 0.86 0.85 0.95 -
P/RPS 1.36 1.76 2.08 2.04 2.62 3.79 3.55 -47.22%
P/EPS 18.11 19.76 49.05 25.32 83.50 97.70 43.18 -43.93%
EY 5.52 5.06 2.04 3.95 1.20 1.02 2.32 78.13%
DY 0.00 0.00 0.00 3.94 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.00 0.93 1.18 1.18 1.30 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 30/08/07 30/05/07 27/02/07 27/11/06 28/08/06 23/05/06 -
Price 0.61 0.60 0.57 0.76 0.83 0.86 0.90 -
P/RPS 1.38 1.73 1.74 2.19 2.53 3.83 3.37 -44.82%
P/EPS 18.41 19.44 41.11 27.11 80.58 98.85 40.91 -41.24%
EY 5.43 5.14 2.43 3.69 1.24 1.01 2.44 70.37%
DY 0.00 0.00 0.00 3.68 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.00 1.00 1.14 1.19 1.23 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment