[TAFI] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -4.18%
YoY- -32.4%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 15,157 14,619 16,005 16,322 14,428 11,733 13,930 5.79%
PBT 1,780 1,854 1,770 1,510 1,573 571 1,380 18.51%
Tax -178 -142 -245 -204 -210 -87 -432 -44.65%
NP 1,602 1,712 1,525 1,306 1,363 484 948 41.91%
-
NP to SH 1,602 1,712 1,525 1,306 1,363 484 948 41.91%
-
Tax Rate 10.00% 7.66% 13.84% 13.51% 13.35% 15.24% 31.30% -
Total Cost 13,555 12,907 14,480 15,016 13,065 11,249 12,982 2.92%
-
Net Worth 52,084 50,725 50,301 48,576 48,621 46,813 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,188 - 1,194 - 1,190 - -
Div Payout % - 69.44% - 91.46% - 245.90% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 52,084 50,725 50,301 48,576 48,621 46,813 0 -
NOSH 78,916 79,259 79,842 79,634 79,707 79,344 80,000 -0.90%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 10.57% 11.71% 9.53% 8.00% 9.45% 4.13% 6.81% -
ROE 3.08% 3.38% 3.03% 2.69% 2.80% 1.03% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.21 18.44 20.05 20.50 18.10 14.79 17.41 6.78%
EPS 2.03 2.16 1.91 1.64 1.71 0.61 1.19 42.81%
DPS 0.00 1.50 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.66 0.64 0.63 0.61 0.61 0.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,634
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.99 3.85 4.22 4.30 3.80 3.09 3.67 5.73%
EPS 0.42 0.45 0.40 0.34 0.36 0.13 0.25 41.36%
DPS 0.00 0.31 0.00 0.31 0.00 0.31 0.00 -
NAPS 0.1373 0.1337 0.1326 0.128 0.1281 0.1234 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.43 0.44 0.41 0.44 0.46 0.40 0.44 -
P/RPS 2.24 2.39 2.05 2.15 2.54 2.70 2.53 -7.80%
P/EPS 21.18 20.37 21.47 26.83 26.90 65.57 37.13 -31.24%
EY 4.72 4.91 4.66 3.73 3.72 1.53 2.69 45.52%
DY 0.00 3.41 0.00 3.41 0.00 3.75 0.00 -
P/NAPS 0.65 0.69 0.65 0.72 0.75 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 28/02/07 27/11/06 24/08/06 19/05/06 27/02/06 18/11/05 -
Price 0.41 0.46 0.45 0.42 0.45 0.51 0.43 -
P/RPS 2.13 2.49 2.24 2.05 2.49 3.45 2.47 -9.40%
P/EPS 20.20 21.30 23.56 25.61 26.32 83.61 36.29 -32.35%
EY 4.95 4.70 4.24 3.90 3.80 1.20 2.76 47.66%
DY 0.00 3.26 0.00 3.57 0.00 2.94 0.00 -
P/NAPS 0.62 0.72 0.71 0.69 0.74 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment