[TAFI] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 15,110 13,503 9,060 14,923 0 0 0 -
PBT 2,136 1,526 899 1,322 0 0 0 -
Tax -204 -132 -111 -156 0 0 0 -
NP 1,932 1,394 788 1,166 0 0 0 -
-
NP to SH 1,932 1,394 788 1,166 0 0 0 -
-
Tax Rate 9.55% 8.65% 12.35% 11.80% - - - -
Total Cost 13,178 12,109 8,272 13,757 0 0 0 -
-
Net Worth 0 43,006 37,661 27,588 0 0 0 -
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div 1,200 - - - - - - -
Div Payout % 62.11% - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 0 43,006 37,661 27,588 0 0 0 -
NOSH 80,000 74,148 68,476 52,053 0 0 0 -
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 12.79% 10.32% 8.70% 7.81% 0.00% 0.00% 0.00% -
ROE 0.00% 3.24% 2.09% 4.23% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 18.89 18.21 13.23 28.67 0.00 0.00 0.00 -
EPS 2.42 1.88 9.08 2.24 0.00 0.00 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.58 0.55 0.53 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,053
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 3.98 3.56 2.39 3.93 0.00 0.00 0.00 -
EPS 0.51 0.37 0.21 0.31 0.00 0.00 0.00 -
DPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1133 0.0993 0.0727 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 - - - - - -
Price 0.44 0.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.33 3.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 18.22 31.38 0.00 0.00 0.00 0.00 0.00 -
EY 5.49 3.19 0.00 0.00 0.00 0.00 0.00 -
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.02 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 19/08/05 16/05/05 29/04/05 31/01/05 - - - -
Price 0.50 0.49 0.56 0.00 0.00 0.00 0.00 -
P/RPS 2.65 2.69 4.23 0.00 0.00 0.00 0.00 -
P/EPS 20.70 26.06 48.66 0.00 0.00 0.00 0.00 -
EY 4.83 3.84 2.05 0.00 0.00 0.00 0.00 -
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 1.02 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment