[ARANK] QoQ Quarter Result on 31-Jan-2011 [#2]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ- 1.93%
YoY- -21.02%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 100,264 121,644 100,255 103,843 95,268 93,313 95,980 2.94%
PBT 1,830 2,232 1,705 1,947 2,162 1,688 2,050 -7.26%
Tax -221 -140 -168 -204 -452 -2,054 0 -
NP 1,609 2,092 1,537 1,743 1,710 -366 2,050 -14.87%
-
NP to SH 1,609 2,092 1,537 1,743 1,710 -366 2,050 -14.87%
-
Tax Rate 12.08% 6.27% 9.85% 10.48% 20.91% 121.68% 0.00% -
Total Cost 98,655 119,552 98,718 102,100 93,558 93,679 93,930 3.31%
-
Net Worth 62,438 60,683 58,438 56,767 57,532 55,695 56,054 7.43%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - 23 - - - 15 - -
Div Payout % - 1.15% - - - 0.00% - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 62,438 60,683 58,438 56,767 57,532 55,695 56,054 7.43%
NOSH 80,049 79,847 80,052 79,954 79,906 79,565 80,078 -0.02%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.60% 1.72% 1.53% 1.68% 1.79% -0.39% 2.14% -
ROE 2.58% 3.45% 2.63% 3.07% 2.97% -0.66% 3.66% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 125.25 152.35 125.24 129.88 119.22 117.28 119.86 2.96%
EPS 2.01 2.62 1.92 2.18 2.14 -0.46 2.56 -14.85%
DPS 0.00 0.03 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.78 0.76 0.73 0.71 0.72 0.70 0.70 7.45%
Adjusted Per Share Value based on latest NOSH - 79,954
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 55.98 67.91 55.97 57.97 53.19 52.10 53.58 2.95%
EPS 0.90 1.17 0.86 0.97 0.95 -0.20 1.14 -14.54%
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3486 0.3388 0.3263 0.3169 0.3212 0.3109 0.3129 7.44%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.405 0.41 0.45 0.42 0.44 0.51 0.59 -
P/RPS 0.32 0.27 0.36 0.32 0.37 0.43 0.49 -24.66%
P/EPS 20.15 15.65 23.44 19.27 20.56 -110.87 23.05 -8.55%
EY 4.96 6.39 4.27 5.19 4.86 -0.90 4.34 9.28%
DY 0.00 0.07 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.52 0.54 0.62 0.59 0.61 0.73 0.84 -27.30%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 07/12/11 28/09/11 24/06/11 29/03/11 10/12/10 04/11/10 28/06/10 -
Price 0.45 0.40 0.40 0.40 0.46 0.46 0.50 -
P/RPS 0.36 0.26 0.32 0.31 0.39 0.39 0.42 -9.74%
P/EPS 22.39 15.27 20.83 18.35 21.50 -100.00 19.53 9.51%
EY 4.47 6.55 4.80 5.45 4.65 -1.00 5.12 -8.63%
DY 0.00 0.07 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.58 0.53 0.55 0.56 0.64 0.66 0.71 -12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment