[ARANK] QoQ Quarter Result on 30-Apr-2011 [#3]

Stock
[ARANK] A-RANK BHD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- -11.82%
YoY- -25.02%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 105,991 100,264 121,644 100,255 103,843 95,268 93,313 8.83%
PBT 2,006 1,830 2,232 1,705 1,947 2,162 1,688 12.15%
Tax -150 -221 -140 -168 -204 -452 -2,054 -82.44%
NP 1,856 1,609 2,092 1,537 1,743 1,710 -366 -
-
NP to SH 1,856 1,609 2,092 1,537 1,743 1,710 -366 -
-
Tax Rate 7.48% 12.08% 6.27% 9.85% 10.48% 20.91% 121.68% -
Total Cost 104,135 98,655 119,552 98,718 102,100 93,558 93,679 7.28%
-
Net Worth 0 62,438 60,683 58,438 56,767 57,532 55,695 -
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - 23 - - - 15 -
Div Payout % - - 1.15% - - - 0.00% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 0 62,438 60,683 58,438 56,767 57,532 55,695 -
NOSH 80,044 80,049 79,847 80,052 79,954 79,906 79,565 0.39%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 1.75% 1.60% 1.72% 1.53% 1.68% 1.79% -0.39% -
ROE 0.00% 2.58% 3.45% 2.63% 3.07% 2.97% -0.66% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 132.42 125.25 152.35 125.24 129.88 119.22 117.28 8.40%
EPS 1.55 2.01 2.62 1.92 2.18 2.14 -0.46 -
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.02 -
NAPS 0.00 0.78 0.76 0.73 0.71 0.72 0.70 -
Adjusted Per Share Value based on latest NOSH - 80,052
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 59.29 56.09 68.05 56.09 58.09 53.30 52.20 8.83%
EPS 1.04 0.90 1.17 0.86 0.98 0.96 -0.20 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.00 0.3493 0.3395 0.3269 0.3176 0.3219 0.3116 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.42 0.405 0.41 0.45 0.42 0.44 0.51 -
P/RPS 0.32 0.32 0.27 0.36 0.32 0.37 0.43 -17.83%
P/EPS 18.11 20.15 15.65 23.44 19.27 20.56 -110.87 -
EY 5.52 4.96 6.39 4.27 5.19 4.86 -0.90 -
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.52 0.54 0.62 0.59 0.61 0.73 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 07/12/11 28/09/11 24/06/11 29/03/11 10/12/10 04/11/10 -
Price 0.48 0.45 0.40 0.40 0.40 0.46 0.46 -
P/RPS 0.36 0.36 0.26 0.32 0.31 0.39 0.39 -5.18%
P/EPS 20.70 22.39 15.27 20.83 18.35 21.50 -100.00 -
EY 4.83 4.47 6.55 4.80 5.45 4.65 -1.00 -
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.04 -
P/NAPS 0.00 0.58 0.53 0.55 0.56 0.64 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment