[NIHSIN] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[NIHSIN] NI HSIN GROUP BERHAD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -465.41%
YoY- -80.18%
Quarter Report
Latest QR
Upcoming QR
NIHSIN's Result
NIHSIN's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 5,557 9,756 6,564 7,089 7,708 9,796 8,538 -24.87%
PBT -5,889 -8 -851 -5,071 -834 -1,466 6,102 -
Tax -45 689 -3 -12 -65 432 63 -
NP -5,934 681 -854 -5,083 -899 -1,034 6,165 -
-
NP to SH -5,934 681 -854 -5,083 -899 -1,033 6,165 -
-
Tax Rate - - - - - - -1.03% -
Total Cost 11,491 9,075 7,418 12,172 8,607 10,830 2,373 185.94%
-
Net Worth 83,141 85,302 85,199 84,991 90,616 93,167 92,901 -7.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 874 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 83,141 85,302 85,199 84,991 90,616 93,167 92,901 -7.12%
NOSH 321,514 321,514 321,514 321,514 321,514 321,514 321,514 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -106.78% 6.98% -13.01% -71.70% -11.66% -10.56% 72.21% -
ROE -7.14% 0.80% -1.00% -5.98% -0.99% -1.11% 6.64% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.74 3.09 2.08 2.25 2.47 3.36 2.94 -29.48%
EPS -1.86 0.22 -0.27 -1.61 -0.29 -0.35 2.12 -
DPS 0.00 0.00 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.27 0.29 0.32 0.32 -12.91%
Adjusted Per Share Value based on latest NOSH - 321,514
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.07 1.89 1.27 1.37 1.49 1.89 1.65 -25.05%
EPS -1.15 0.13 -0.17 -0.98 -0.17 -0.20 1.19 -
DPS 0.00 0.00 0.00 0.00 0.17 0.00 0.00 -
NAPS 0.1608 0.165 0.1648 0.1643 0.1752 0.1802 0.1796 -7.10%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.075 0.15 0.155 0.18 0.285 0.25 0.295 -
P/RPS 4.32 4.86 7.45 7.99 11.55 7.43 10.03 -42.93%
P/EPS -4.04 69.59 -57.27 -11.15 -99.06 -70.46 13.89 -
EY -24.74 1.44 -1.75 -8.97 -1.01 -1.42 7.20 -
DY 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.29 0.56 0.57 0.67 0.98 0.78 0.92 -53.65%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 28/02/20 20/11/19 21/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.205 0.125 0.16 0.155 0.15 0.265 0.285 -
P/RPS 11.80 4.05 7.69 6.88 6.08 7.88 9.69 14.02%
P/EPS -11.05 57.99 -59.12 -9.60 -52.14 -74.69 13.42 -
EY -9.05 1.72 -1.69 -10.42 -1.92 -1.34 7.45 -
DY 0.00 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.79 0.46 0.59 0.57 0.52 0.83 0.89 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment