[KAWAN] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
14-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 68.25%
YoY- 56.46%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 20,978 19,476 22,339 17,954 15,456 15,115 17,135 14.42%
PBT 3,878 3,453 4,320 2,731 1,599 2,138 3,133 15.26%
Tax -975 -1,116 -845 -433 -232 -518 176 -
NP 2,903 2,337 3,475 2,298 1,367 1,620 3,309 -8.34%
-
NP to SH 2,914 2,328 3,475 2,300 1,367 1,637 3,309 -8.11%
-
Tax Rate 25.14% 32.32% 19.56% 15.85% 14.51% 24.23% -5.62% -
Total Cost 18,075 17,139 18,864 15,656 14,089 13,495 13,826 19.54%
-
Net Worth 73,149 69,599 68,067 64,687 61,554 60,688 59,146 15.20%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 1,679 - - - - 1,998 -
Div Payout % - 72.16% - - - - 60.39% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 73,149 69,599 68,067 64,687 61,554 60,688 59,146 15.20%
NOSH 119,917 119,999 119,415 79,861 79,941 79,853 79,927 31.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.84% 12.00% 15.56% 12.80% 8.84% 10.72% 19.31% -
ROE 3.98% 3.34% 5.11% 3.56% 2.22% 2.70% 5.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.49 16.23 18.71 22.48 19.33 18.93 21.44 -12.68%
EPS 2.43 1.94 2.91 2.88 1.71 2.05 4.14 -29.87%
DPS 0.00 1.40 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.61 0.58 0.57 0.81 0.77 0.76 0.74 -12.07%
Adjusted Per Share Value based on latest NOSH - 79,861
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.77 5.36 6.14 4.94 4.25 4.16 4.71 14.47%
EPS 0.80 0.64 0.96 0.63 0.38 0.45 0.91 -8.22%
DPS 0.00 0.46 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.2011 0.1914 0.1872 0.1779 0.1693 0.1669 0.1626 15.20%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.52 0.30 0.33 0.66 0.66 0.67 0.70 -
P/RPS 2.97 1.85 1.76 2.94 3.41 3.54 3.27 -6.20%
P/EPS 21.40 15.46 11.34 22.92 38.60 32.68 16.91 16.98%
EY 4.67 6.47 8.82 4.36 2.59 3.06 5.91 -14.51%
DY 0.00 4.67 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.85 0.52 0.58 0.81 0.86 0.88 0.95 -7.14%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 13/11/08 14/08/08 15/05/08 22/02/08 19/11/07 -
Price 0.47 0.53 0.31 0.40 0.63 0.76 0.75 -
P/RPS 2.69 3.27 1.66 1.78 3.26 4.02 3.50 -16.08%
P/EPS 19.34 27.32 10.65 13.89 36.84 37.07 18.12 4.43%
EY 5.17 3.66 9.39 7.20 2.71 2.70 5.52 -4.26%
DY 0.00 2.64 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.77 0.91 0.54 0.49 0.82 1.00 1.01 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment