[KAWAN] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -30.39%
YoY- 142.15%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 55,031 65,324 60,589 61,139 79,334 53,641 56,397 -1.62%
PBT 7,196 9,331 6,645 7,004 10,882 7,484 6,535 6.64%
Tax -935 -1,146 -425 -988 -2,065 -885 -1,678 -32.30%
NP 6,261 8,185 6,220 6,016 8,817 6,599 4,857 18.46%
-
NP to SH 6,280 8,199 6,397 6,158 8,847 6,599 4,888 18.20%
-
Tax Rate 12.99% 12.28% 6.40% 14.11% 18.98% 11.83% 25.68% -
Total Cost 48,770 57,139 54,369 55,123 70,517 47,042 51,540 -3.61%
-
Net Worth 348,734 345,138 345,138 337,948 334,353 323,567 323,567 5.12%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 10,785 - - - 8,987 - -
Div Payout % - 131.55% - - - 136.20% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 348,734 345,138 345,138 337,948 334,353 323,567 323,567 5.12%
NOSH 359,519 359,519 359,519 359,519 359,519 359,519 359,519 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 11.38% 12.53% 10.27% 9.84% 11.11% 12.30% 8.61% -
ROE 1.80% 2.38% 1.85% 1.82% 2.65% 2.04% 1.51% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.31 18.17 16.85 17.01 22.07 14.92 15.69 -1.62%
EPS 1.75 2.28 1.78 1.71 2.46 1.84 1.36 18.32%
DPS 0.00 3.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.97 0.96 0.96 0.94 0.93 0.90 0.90 5.12%
Adjusted Per Share Value based on latest NOSH - 359,519
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.12 17.94 16.64 16.79 21.79 14.74 15.49 -1.60%
EPS 1.73 2.25 1.76 1.69 2.43 1.81 1.34 18.58%
DPS 0.00 2.96 0.00 0.00 0.00 2.47 0.00 -
NAPS 0.958 0.9481 0.9481 0.9283 0.9185 0.8888 0.8888 5.13%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.96 1.86 2.08 2.57 1.77 1.04 1.39 -
P/RPS 12.80 10.24 12.34 15.11 8.02 6.97 8.86 27.82%
P/EPS 112.21 81.56 116.90 150.04 71.93 56.66 102.24 6.40%
EY 0.89 1.23 0.86 0.67 1.39 1.76 0.98 -6.22%
DY 0.00 1.61 0.00 0.00 0.00 2.40 0.00 -
P/NAPS 2.02 1.94 2.17 2.73 1.90 1.16 1.54 19.84%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 18/08/21 31/05/21 18/02/21 24/11/20 27/08/20 28/05/20 26/02/20 -
Price 1.85 2.06 1.88 2.31 2.69 1.70 1.30 -
P/RPS 12.09 11.34 11.16 13.58 12.19 11.39 8.29 28.63%
P/EPS 105.91 90.33 105.66 134.86 109.31 92.62 95.62 7.05%
EY 0.94 1.11 0.95 0.74 0.91 1.08 1.05 -7.11%
DY 0.00 1.46 0.00 0.00 0.00 1.47 0.00 -
P/NAPS 1.91 2.15 1.96 2.46 2.89 1.89 1.44 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment