[BSLCORP] QoQ Quarter Result on 28-Feb-2017 [#2]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
27-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
28-Feb-2017 [#2]
Profit Trend
QoQ- 111.22%
YoY- 175.94%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Quarter Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 40,780 45,329 38,956 35,745 29,594 26,155 31,037 19.94%
PBT 87 2,467 1,340 2,517 923 5,269 702 -75.11%
Tax -318 -1,829 -215 -608 -165 23 -116 95.75%
NP -231 638 1,125 1,909 758 5,292 586 -
-
NP to SH -38 891 1,185 1,092 517 5,343 544 -
-
Tax Rate 365.52% 74.14% 16.04% 24.16% 17.88% -0.44% 16.52% -
Total Cost 41,011 44,691 37,831 33,836 28,836 20,863 30,451 21.93%
-
Net Worth 77,308 77,312 76,405 75,438 74,471 74,530 66,057 11.04%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 77,308 77,312 76,405 75,438 74,471 74,530 66,057 11.04%
NOSH 98,000 98,000 98,000 98,000 98,000 96,793 97,142 0.58%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin -0.57% 1.41% 2.89% 5.34% 2.56% 20.23% 1.89% -
ROE -0.05% 1.15% 1.55% 1.45% 0.69% 7.17% 0.82% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 42.20 46.91 40.28 36.96 30.60 27.02 31.95 20.36%
EPS -0.04 0.92 1.23 1.13 0.53 5.52 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.80 0.79 0.78 0.77 0.77 0.68 11.43%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 21.19 23.55 20.24 18.57 15.38 13.59 16.13 19.92%
EPS -0.02 0.46 0.62 0.57 0.27 2.78 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4017 0.4017 0.397 0.392 0.387 0.3873 0.3432 11.05%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.695 0.515 0.505 0.32 0.30 0.25 0.27 -
P/RPS 1.65 1.10 1.25 0.87 0.98 0.93 0.85 55.54%
P/EPS -1,767.42 55.86 41.22 28.34 56.12 4.53 48.21 -
EY -0.06 1.79 2.43 3.53 1.78 22.08 2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.64 0.64 0.41 0.39 0.32 0.40 67.79%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 27/04/17 20/01/17 27/10/16 27/07/16 -
Price 0.68 0.615 0.525 0.605 0.33 0.23 0.295 -
P/RPS 1.61 1.31 1.30 1.64 1.08 0.85 0.92 45.17%
P/EPS -1,729.28 66.70 42.85 53.58 61.73 4.17 52.68 -
EY -0.06 1.50 2.33 1.87 1.62 24.00 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.77 0.66 0.78 0.43 0.30 0.43 57.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

jwyap

70ct

2017-04-27 23:31

Post a Comment