[IMASPRO] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -35.88%
YoY- -43.59%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 27,745 15,375 13,446 16,363 21,816 14,391 14,580 53.38%
PBT 6,699 302 942 2,044 3,035 2,041 2,295 103.84%
Tax -810 -98 -898 -473 -585 -380 -34 723.18%
NP 5,889 204 44 1,571 2,450 1,661 2,261 88.97%
-
NP to SH 5,889 204 44 1,571 2,450 1,661 2,261 88.97%
-
Tax Rate 12.09% 32.45% 95.33% 23.14% 19.28% 18.62% 1.48% -
Total Cost 21,856 15,171 13,402 14,792 19,366 12,730 12,319 46.40%
-
Net Worth 135,200 129,600 129,600 128,800 129,600 126,400 125,600 5.01%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 2,800 - - - 2,800 -
Div Payout % - - 6,363.64% - - - 123.84% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 135,200 129,600 129,600 128,800 129,600 126,400 125,600 5.01%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 21.23% 1.33% 0.33% 9.60% 11.23% 11.54% 15.51% -
ROE 4.36% 0.16% 0.03% 1.22% 1.89% 1.31% 1.80% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.68 19.22 16.81 20.45 27.27 17.99 18.23 53.35%
EPS 7.36 0.26 0.06 1.96 3.06 2.08 2.83 88.78%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.69 1.62 1.62 1.61 1.62 1.58 1.57 5.01%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 34.68 19.22 16.81 20.45 27.27 17.99 18.23 53.35%
EPS 7.36 0.26 0.06 1.96 3.06 2.08 2.83 88.78%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.69 1.62 1.62 1.61 1.62 1.58 1.57 5.01%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.81 1.83 1.82 1.92 2.04 2.07 2.17 -
P/RPS 5.22 9.52 10.83 9.39 7.48 11.51 11.91 -42.21%
P/EPS 24.59 717.65 3,309.09 97.77 66.61 99.70 76.78 -53.09%
EY 4.07 0.14 0.03 1.02 1.50 1.00 1.30 113.56%
DY 0.00 0.00 1.92 0.00 0.00 0.00 1.61 -
P/NAPS 1.07 1.13 1.12 1.19 1.26 1.31 1.38 -15.56%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 07/02/18 22/11/17 29/08/17 24/05/17 25/01/17 17/11/16 30/08/16 -
Price 1.79 1.81 1.86 1.90 2.03 2.04 2.07 -
P/RPS 5.16 9.42 11.07 9.29 7.44 11.34 11.36 -40.82%
P/EPS 24.32 709.80 3,381.82 96.75 66.29 98.25 73.24 -51.95%
EY 4.11 0.14 0.03 1.03 1.51 1.02 1.37 107.59%
DY 0.00 0.00 1.88 0.00 0.00 0.00 1.69 -
P/NAPS 1.06 1.12 1.15 1.18 1.25 1.29 1.32 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment