[IMASPRO] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -97.2%
YoY- -98.05%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 18,793 27,745 15,375 13,446 16,363 21,816 14,391 19.49%
PBT -214 6,699 302 942 2,044 3,035 2,041 -
Tax -46 -810 -98 -898 -473 -585 -380 -75.56%
NP -260 5,889 204 44 1,571 2,450 1,661 -
-
NP to SH -260 5,889 204 44 1,571 2,450 1,661 -
-
Tax Rate - 12.09% 32.45% 95.33% 23.14% 19.28% 18.62% -
Total Cost 19,053 21,856 15,171 13,402 14,792 19,366 12,730 30.87%
-
Net Worth 131,999 135,200 129,600 129,600 128,800 129,600 126,400 2.93%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 6,363.64% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 131,999 135,200 129,600 129,600 128,800 129,600 126,400 2.93%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.38% 21.23% 1.33% 0.33% 9.60% 11.23% 11.54% -
ROE -0.20% 4.36% 0.16% 0.03% 1.22% 1.89% 1.31% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.49 34.68 19.22 16.81 20.45 27.27 17.99 19.48%
EPS -0.33 7.36 0.26 0.06 1.96 3.06 2.08 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.65 1.69 1.62 1.62 1.61 1.62 1.58 2.93%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 23.49 34.68 19.22 16.81 20.45 27.27 17.99 19.48%
EPS -0.33 7.36 0.26 0.06 1.96 3.06 2.08 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.65 1.69 1.62 1.62 1.61 1.62 1.58 2.93%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.84 1.81 1.83 1.82 1.92 2.04 2.07 -
P/RPS 7.83 5.22 9.52 10.83 9.39 7.48 11.51 -22.66%
P/EPS -566.15 24.59 717.65 3,309.09 97.77 66.61 99.70 -
EY -0.18 4.07 0.14 0.03 1.02 1.50 1.00 -
DY 0.00 0.00 0.00 1.92 0.00 0.00 0.00 -
P/NAPS 1.12 1.07 1.13 1.12 1.19 1.26 1.31 -9.92%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 07/02/18 22/11/17 29/08/17 24/05/17 25/01/17 17/11/16 -
Price 2.35 1.79 1.81 1.86 1.90 2.03 2.04 -
P/RPS 10.00 5.16 9.42 11.07 9.29 7.44 11.34 -8.04%
P/EPS -723.08 24.32 709.80 3,381.82 96.75 66.29 98.25 -
EY -0.14 4.11 0.14 0.03 1.03 1.51 1.02 -
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.42 1.06 1.12 1.15 1.18 1.25 1.29 6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment