[PA] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -20.77%
YoY- 44.27%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 133,848 138,331 116,148 121,199 112,821 61,110 72,951 49.70%
PBT 15,300 15,150 9,766 8,472 11,100 8,109 7,357 62.71%
Tax -2,664 0 -163 1,907 2,000 2,000 7,042 -
NP 12,636 15,150 9,603 10,379 13,100 10,109 14,399 -8.31%
-
NP to SH 12,636 15,150 9,605 10,379 13,100 10,109 14,191 -7.42%
-
Tax Rate 17.41% 0.00% 1.67% -22.51% -18.02% -24.66% -95.72% -
Total Cost 121,212 123,181 106,545 110,820 99,721 51,001 58,552 62.21%
-
Net Worth 244,823 230,799 216,387 215,782 201,360 191,229 178,256 23.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 6,305 - - - - -
Div Payout % - - 65.64% - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 244,823 230,799 216,387 215,782 201,360 191,229 178,256 23.48%
NOSH 1,493,551 1,384,156 1,294,981 1,269,568 1,263,150 1,243,937 1,235,368 13.44%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.44% 10.95% 8.27% 8.56% 11.61% 16.54% 19.74% -
ROE 5.16% 6.56% 4.44% 4.81% 6.51% 5.29% 7.96% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.08 10.77 9.21 9.75 9.22 5.13 6.30 36.68%
EPS 0.95 1.22 0.76 0.84 1.07 0.85 1.23 -15.77%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1843 0.1797 0.1716 0.1736 0.1645 0.1605 0.1539 12.73%
Adjusted Per Share Value based on latest NOSH - 1,269,568
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.93 9.23 7.75 8.08 7.53 4.08 4.87 49.64%
EPS 0.84 1.01 0.64 0.69 0.87 0.67 0.95 -7.85%
DPS 0.00 0.00 0.42 0.00 0.00 0.00 0.00 -
NAPS 0.1633 0.1539 0.1443 0.1439 0.1343 0.1275 0.1189 23.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.275 0.255 0.27 0.38 0.395 0.42 0.39 -
P/RPS 2.73 2.37 2.93 3.90 4.29 8.19 6.19 -41.97%
P/EPS 28.91 21.62 35.45 45.51 36.91 49.50 31.83 -6.19%
EY 3.46 4.63 2.82 2.20 2.71 2.02 3.14 6.66%
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.42 1.57 2.19 2.40 2.62 2.53 -29.67%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 22/11/22 22/08/22 27/05/22 25/02/22 23/11/21 27/08/21 -
Price 0.335 0.255 0.29 0.295 0.42 0.41 0.395 -
P/RPS 3.32 2.37 3.15 3.03 4.56 7.99 6.27 -34.47%
P/EPS 35.22 21.62 38.07 35.33 39.25 48.32 32.24 6.05%
EY 2.84 4.63 2.63 2.83 2.55 2.07 3.10 -5.65%
DY 0.00 0.00 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.42 1.69 1.70 2.55 2.55 2.57 -20.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment