[UMSNGB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 34.8%
YoY- 75.77%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,615 17,349 15,562 17,095 15,865 14,585 15,197 14.46%
PBT 4,060 2,366 4,408 3,893 2,775 2,297 3,903 2.66%
Tax -1,071 -785 -842 -1,153 -750 207 -1,107 -2.17%
NP 2,989 1,581 3,566 2,740 2,025 2,504 2,796 4.54%
-
NP to SH 2,980 1,581 3,560 2,735 2,029 2,510 2,796 4.33%
-
Tax Rate 26.38% 33.18% 19.10% 29.62% 27.03% -9.01% 28.36% -
Total Cost 15,626 15,768 11,996 14,355 13,840 12,081 12,401 16.64%
-
Net Worth 88,813 88,027 85,660 82,521 79,429 80,257 77,972 9.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,357 - - - 2,360 - -
Div Payout % - 149.14% - - - 94.04% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 88,813 88,027 85,660 82,521 79,429 80,257 77,972 9.05%
NOSH 80,000 80,000 78,587 78,591 78,643 78,683 78,760 1.04%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.06% 9.11% 22.91% 16.03% 12.76% 17.17% 18.40% -
ROE 3.36% 1.80% 4.16% 3.31% 2.55% 3.13% 3.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.68 22.07 19.80 21.75 20.17 18.54 19.30 14.59%
EPS 3.79 2.01 4.53 3.48 2.58 3.19 3.55 4.45%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.13 1.12 1.09 1.05 1.01 1.02 0.99 9.20%
Adjusted Per Share Value based on latest NOSH - 78,591
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.27 21.69 19.45 21.37 19.83 18.23 19.00 14.45%
EPS 3.73 1.98 4.45 3.42 2.54 3.14 3.50 4.33%
DPS 0.00 2.95 0.00 0.00 0.00 2.95 0.00 -
NAPS 1.1102 1.1003 1.0708 1.0315 0.9929 1.0032 0.9747 9.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.26 1.24 1.36 1.20 0.91 1.00 0.76 -
P/RPS 5.32 5.62 6.87 5.52 4.51 5.39 3.94 22.14%
P/EPS 33.23 61.64 30.02 34.48 35.27 31.35 21.41 34.01%
EY 3.01 1.62 3.33 2.90 2.84 3.19 4.67 -25.36%
DY 0.00 2.42 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 1.12 1.11 1.25 1.14 0.90 0.98 0.77 28.34%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 27/02/17 23/11/16 25/08/16 26/05/16 24/02/16 25/11/15 -
Price 1.20 1.34 1.30 1.43 1.12 1.25 1.05 -
P/RPS 5.07 6.07 6.56 6.57 5.55 6.74 5.44 -4.58%
P/EPS 31.65 66.62 28.70 41.09 43.41 39.18 29.58 4.60%
EY 3.16 1.50 3.48 2.43 2.30 2.55 3.38 -4.38%
DY 0.00 2.24 0.00 0.00 0.00 2.40 0.00 -
P/NAPS 1.06 1.20 1.19 1.36 1.11 1.23 1.06 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment