[UMSNGB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 34.8%
YoY- 75.77%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 16,690 19,480 16,051 17,095 14,358 15,764 15,673 1.05%
PBT 1,290 4,286 3,141 3,893 2,222 2,793 3,075 -13.47%
Tax -267 -1,208 -871 -1,153 -666 -626 -1,131 -21.37%
NP 1,023 3,078 2,270 2,740 1,556 2,167 1,944 -10.14%
-
NP to SH 1,021 3,076 2,271 2,735 1,556 2,167 1,944 -10.17%
-
Tax Rate 20.70% 28.18% 27.73% 29.62% 29.97% 22.41% 36.78% -
Total Cost 15,667 16,402 13,781 14,355 12,802 13,597 13,729 2.22%
-
Net Worth 97,459 93,529 90,385 82,521 73,870 65,167 61,389 8.00%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 97,459 93,529 90,385 82,521 73,870 65,167 61,389 8.00%
NOSH 80,000 80,000 80,000 78,591 78,585 78,514 78,704 0.27%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.13% 15.80% 14.14% 16.03% 10.84% 13.75% 12.40% -
ROE 1.05% 3.29% 2.51% 3.31% 2.11% 3.33% 3.17% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 21.24 24.78 20.42 21.75 18.27 20.08 19.91 1.08%
EPS 1.30 3.91 2.89 3.48 1.98 2.76 2.47 -10.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.19 1.15 1.05 0.94 0.83 0.78 8.02%
Adjusted Per Share Value based on latest NOSH - 78,591
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.86 24.35 20.06 21.37 17.95 19.71 19.59 1.05%
EPS 1.28 3.84 2.84 3.42 1.94 2.71 2.43 -10.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2182 1.1691 1.1298 1.0315 0.9234 0.8146 0.7674 8.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.945 1.02 1.28 1.20 0.815 0.70 0.445 -
P/RPS 4.45 4.12 6.27 5.52 4.46 3.49 2.23 12.19%
P/EPS 72.75 26.06 44.30 34.48 41.16 25.36 18.02 26.17%
EY 1.37 3.84 2.26 2.90 2.43 3.94 5.55 -20.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 1.11 1.14 0.87 0.84 0.57 4.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 21/08/18 24/08/17 25/08/16 21/08/15 27/08/14 28/08/13 -
Price 0.955 0.995 1.27 1.43 0.80 0.70 0.40 -
P/RPS 4.50 4.01 6.22 6.57 4.38 3.49 2.01 14.36%
P/EPS 73.52 25.42 43.95 41.09 40.40 25.36 16.19 28.66%
EY 1.36 3.93 2.28 2.43 2.48 3.94 6.18 -22.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.84 1.10 1.36 0.85 0.84 0.51 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment