[T7GLOBAL] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -53.62%
YoY- -20.46%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 19,405 18,914 34,549 34,256 92,971 62,987 81,813 -61.58%
PBT -1,082 -52 -909 2,248 3,083 -1,421 6,210 -
Tax 1,772 -459 -304 -153 2,150 151 454 147.28%
NP 690 -511 -1,213 2,095 5,233 -1,270 6,664 -77.85%
-
NP to SH 690 -511 -1,213 2,095 4,517 -1,969 5,728 -75.51%
-
Tax Rate - - - 6.81% -69.74% - -7.31% -
Total Cost 18,715 19,425 35,762 32,161 87,738 64,257 75,149 -60.31%
-
Net Worth 185,747 186,878 176,751 187,447 480,531 169,210 163,657 8.78%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 185,747 186,878 176,751 187,447 480,531 169,210 163,657 8.78%
NOSH 364,210 366,428 346,571 367,543 961,063 307,656 292,244 15.76%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 3.56% -2.70% -3.51% 6.12% 5.63% -2.02% 8.15% -
ROE 0.37% -0.27% -0.69% 1.12% 0.94% -1.16% 3.50% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 5.33 5.16 9.97 9.32 9.67 20.47 27.99 -66.80%
EPS 0.19 -0.14 -0.35 0.57 1.28 -0.64 1.96 -78.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.51 0.51 0.51 0.50 0.55 0.56 -6.02%
Adjusted Per Share Value based on latest NOSH - 367,543
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 2.29 2.23 4.08 4.04 10.98 7.44 9.66 -61.59%
EPS 0.08 -0.06 -0.14 0.25 0.53 -0.23 0.68 -75.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2193 0.2207 0.2087 0.2213 0.5674 0.1998 0.1932 8.78%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.36 0.56 0.59 0.55 0.63 0.605 0.515 -
P/RPS 6.76 10.85 5.92 5.90 6.51 2.96 1.84 137.53%
P/EPS 190.02 -401.57 -168.57 96.49 134.04 -94.53 26.28 272.57%
EY 0.53 -0.25 -0.59 1.04 0.75 -1.06 3.81 -73.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.10 1.16 1.08 1.26 1.10 0.92 -15.82%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 20/11/14 25/08/14 28/05/14 27/02/14 29/11/13 28/08/13 -
Price 0.55 0.39 0.58 0.58 0.59 0.625 0.565 -
P/RPS 10.32 7.56 5.82 6.22 6.10 3.05 2.02 195.75%
P/EPS 290.31 -279.66 -165.71 101.75 125.53 -97.66 28.83 364.35%
EY 0.34 -0.36 -0.60 0.98 0.80 -1.02 3.47 -78.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.76 1.14 1.14 1.18 1.14 1.01 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment