[RESINTC] QoQ Quarter Result on 28-Feb-2011

Stock
[RESINTC] RESINTECH BHD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011
Profit Trend
QoQ- -233.06%
YoY- -89.12%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 35,608 20,410 20,627 12,410 24,926 21,710 24,490 26.61%
PBT 1,423 864 910 -2,514 1,380 1,464 1,667 -9.49%
Tax -312 -228 -228 92 431 -257 -258 12.72%
NP 1,111 636 682 -2,422 1,811 1,207 1,409 -13.91%
-
NP to SH 1,118 648 683 -2,415 1,815 1,237 1,421 -14.03%
-
Tax Rate 21.93% 26.39% 25.05% - -31.23% 17.55% 15.48% -
Total Cost 34,497 19,774 19,945 14,832 23,115 20,503 23,081 28.83%
-
Net Worth 84,195 8,246,144 8,105,844 80,617 80,281 78,520 78,125 4.82%
Dividend
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - 9 - -
Div Payout % - - - - - 0.79% - -
Equity
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 84,195 8,246,144 8,105,844 80,617 80,281 78,520 78,125 4.82%
NOSH 138,024 137,872 136,600 136,918 98,108 98,174 97,999 24.09%
Ratio Analysis
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 3.12% 3.12% 3.31% -19.52% 7.27% 5.56% 5.75% -
ROE 1.33% 0.01% 0.01% -3.00% 2.26% 1.58% 1.82% -
Per Share
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 25.80 14.80 15.10 9.06 25.41 22.11 24.99 2.03%
EPS 0.81 0.47 0.50 -2.46 1.85 1.26 1.45 -30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.61 59.81 59.34 0.5888 0.8183 0.7998 0.7972 -15.52%
Adjusted Per Share Value based on latest NOSH - 136,918
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 18.19 10.43 10.54 6.34 12.73 11.09 12.51 26.61%
EPS 0.57 0.33 0.35 -1.23 0.93 0.63 0.73 -14.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4301 42.1281 41.4113 0.4119 0.4101 0.4011 0.3991 4.82%
Price Multiplier on Financial Quarter End Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.37 0.41 0.29 0.29 0.26 0.26 0.25 -
P/RPS 1.43 2.77 1.92 3.20 1.02 1.18 1.00 25.29%
P/EPS 45.68 87.23 58.00 -16.44 14.05 20.63 17.24 84.83%
EY 2.19 1.15 1.72 -6.08 7.12 4.85 5.80 -45.88%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.61 0.01 0.00 0.49 0.32 0.33 0.31 53.22%
Price Multiplier on Announcement Date
31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.37 0.36 0.27 0.32 0.29 0.28 0.50 -
P/RPS 1.43 2.43 1.79 3.53 1.14 1.27 2.00 -19.06%
P/EPS 45.68 76.60 54.00 -18.14 15.68 22.22 34.48 19.40%
EY 2.19 1.31 1.85 -5.51 6.38 4.50 2.90 -16.22%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.61 0.01 0.00 0.54 0.35 0.35 0.63 -2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment