[RESINTC] QoQ Quarter Result on 31-Aug-2011 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- -5.12%
YoY- -47.62%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Revenue 21,809 20,728 35,608 20,410 20,627 12,410 24,926 -8.08%
PBT 1,404 492 1,423 864 910 -2,514 1,380 1.09%
Tax -220 -1 -312 -228 -228 92 431 -
NP 1,184 491 1,111 636 682 -2,422 1,811 -23.53%
-
NP to SH 1,189 497 1,118 648 683 -2,415 1,815 -23.44%
-
Tax Rate 15.67% 0.20% 21.93% 26.39% 25.05% - -31.23% -
Total Cost 20,625 20,237 34,497 19,774 19,945 14,832 23,115 -6.94%
-
Net Worth 84,432 84,186 84,195 8,246,144 8,105,844 80,617 80,281 3.23%
Dividend
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Net Worth 84,432 84,186 84,195 8,246,144 8,105,844 80,617 80,281 3.23%
NOSH 136,666 138,055 138,024 137,872 136,600 136,918 98,108 23.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
NP Margin 5.43% 2.37% 3.12% 3.12% 3.31% -19.52% 7.27% -
ROE 1.41% 0.59% 1.33% 0.01% 0.01% -3.00% 2.26% -
Per Share
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 15.96 15.01 25.80 14.80 15.10 9.06 25.41 -25.44%
EPS 0.87 0.36 0.81 0.47 0.50 -2.46 1.85 -37.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6178 0.6098 0.61 59.81 59.34 0.5888 0.8183 -16.26%
Adjusted Per Share Value based on latest NOSH - 137,872
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
RPS 11.14 10.59 18.19 10.43 10.54 6.34 12.73 -8.08%
EPS 0.61 0.25 0.57 0.33 0.35 -1.23 0.93 -23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4314 0.4301 0.4301 42.1281 41.4113 0.4119 0.4101 3.24%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 29/06/12 30/03/12 30/12/11 29/08/11 31/05/11 28/02/11 30/11/10 -
Price 0.31 0.31 0.37 0.41 0.29 0.29 0.26 -
P/RPS 1.94 2.06 1.43 2.77 1.92 3.20 1.02 50.07%
P/EPS 35.63 86.11 45.68 87.23 58.00 -16.44 14.05 79.97%
EY 2.81 1.16 2.19 1.15 1.72 -6.08 7.12 -44.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.61 0.01 0.00 0.49 0.32 32.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 31/08/11 31/05/11 28/02/11 30/11/10 CAGR
Date 30/08/12 31/05/12 29/02/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.30 0.29 0.37 0.36 0.27 0.32 0.29 -
P/RPS 1.88 1.93 1.43 2.43 1.79 3.53 1.14 37.14%
P/EPS 34.48 80.56 45.68 76.60 54.00 -18.14 15.68 64.47%
EY 2.90 1.24 2.19 1.31 1.85 -5.51 6.38 -39.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.48 0.61 0.01 0.00 0.54 0.35 23.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment