[RESINTC] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -48.02%
YoY- 143.49%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 26,924 26,382 27,582 25,153 23,403 22,044 23,272 10.19%
PBT 2,792 1,320 2,318 1,839 2,422 -1,178 -561 -
Tax -919 -145 -625 -529 98 -65 -239 145.23%
NP 1,873 1,175 1,693 1,310 2,520 -1,243 -800 -
-
NP to SH 1,873 1,175 1,693 1,310 2,520 -1,243 -800 -
-
Tax Rate 32.92% 10.98% 26.96% 28.77% -4.05% - - -
Total Cost 25,051 25,207 25,889 23,843 20,883 23,287 24,072 2.69%
-
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 180,409 178,290 177,046 175,180 174,091 171,539 172,049 3.21%
NOSH 195,739 195,739 195,739 195,739 195,739 195,739 195,739 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.96% 4.45% 6.14% 5.21% 10.77% -5.64% -3.44% -
ROE 1.04% 0.66% 0.96% 0.75% 1.45% -0.72% -0.46% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 13.85 13.57 14.19 12.94 16.05 15.12 15.96 -9.01%
EPS 0.96 0.60 0.87 0.67 1.73 -0.85 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.928 0.9171 0.9107 0.9011 1.194 1.1765 1.18 -14.78%
Adjusted Per Share Value based on latest NOSH - 195,739
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.86 14.56 15.22 13.88 12.92 12.17 12.84 10.22%
EPS 1.03 0.65 0.93 0.72 1.39 -0.69 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9957 0.984 0.9771 0.9668 0.9608 0.9467 0.9495 3.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.53 0.50 0.48 0.49 0.47 0.51 0.53 -
P/RPS 3.83 3.68 3.38 3.79 2.93 3.37 3.32 9.98%
P/EPS 55.01 82.73 55.12 72.72 27.19 -59.82 -96.60 -
EY 1.82 1.21 1.81 1.38 3.68 -1.67 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.53 0.54 0.39 0.43 0.45 17.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 08/02/24 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.555 0.53 0.495 0.485 0.485 0.50 0.475 -
P/RPS 4.01 3.91 3.49 3.75 3.02 3.31 2.98 21.86%
P/EPS 57.61 87.69 56.84 71.98 28.06 -58.65 -86.57 -
EY 1.74 1.14 1.76 1.39 3.56 -1.71 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.54 0.54 0.41 0.42 0.40 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment