[DUFU] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -75.63%
YoY- -90.28%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 21,740 34,445 31,806 31,305 38,405 27,114 29,705 -18.74%
PBT -7,512 829 226 586 533 1,183 1,523 -
Tax 1,457 -115 -72 -207 1,022 -416 -918 -
NP -6,055 714 154 379 1,555 767 605 -
-
NP to SH -6,055 714 154 379 1,555 767 605 -
-
Tax Rate - 13.87% 31.86% 35.32% -191.74% 35.16% 60.28% -
Total Cost 27,795 33,731 31,652 30,926 36,850 26,347 29,100 -3.00%
-
Net Worth 86,688 92,581 88,372 87,643 89,233 90,482 91,839 -3.76%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - 1,210 -
Div Payout % - - - - - - 200.00% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 86,688 92,581 88,372 87,643 89,233 90,482 91,839 -3.76%
NOSH 119,900 118,999 118,461 118,437 119,615 119,843 121,000 -0.60%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -27.85% 2.07% 0.48% 1.21% 4.05% 2.83% 2.04% -
ROE -6.98% 0.77% 0.17% 0.43% 1.74% 0.85% 0.66% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 18.13 28.95 26.85 26.43 32.11 22.62 24.55 -18.25%
EPS -5.05 0.60 0.13 0.32 1.30 0.64 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.723 0.778 0.746 0.74 0.746 0.755 0.759 -3.17%
Adjusted Per Share Value based on latest NOSH - 118,437
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 3.99 6.32 5.83 5.74 7.04 4.97 5.45 -18.72%
EPS -1.11 0.13 0.03 0.07 0.29 0.14 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.1589 0.1697 0.162 0.1607 0.1636 0.1659 0.1684 -3.78%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.34 0.33 0.35 0.41 0.41 0.43 0.52 -
P/RPS 1.88 1.14 1.30 1.55 1.28 1.90 2.12 -7.67%
P/EPS -6.73 55.00 269.23 128.13 31.54 67.19 104.00 -
EY -14.85 1.82 0.37 0.78 3.17 1.49 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
P/NAPS 0.47 0.42 0.47 0.55 0.55 0.57 0.69 -22.52%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 24/02/12 18/11/11 23/08/11 31/05/11 28/02/11 23/11/10 17/08/10 -
Price 0.34 0.35 0.34 0.37 0.38 0.41 0.50 -
P/RPS 1.88 1.21 1.27 1.40 1.18 1.81 2.04 -5.28%
P/EPS -6.73 58.33 261.54 115.63 29.23 64.06 100.00 -
EY -14.85 1.71 0.38 0.86 3.42 1.56 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
P/NAPS 0.47 0.45 0.46 0.50 0.51 0.54 0.66 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment