[MESB] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[MESB] MESB BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -20.08%
YoY- 164.48%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 62,679 48,893 33,514 41,065 43,783 55,262 35,748 45.35%
PBT 10,957 5,725 607 5,537 5,475 6,902 375 846.70%
Tax -2,488 -1,729 -323 -2,205 -1,301 -2,295 -437 218.50%
NP 8,469 3,996 284 3,332 4,174 4,607 -62 -
-
NP to SH 5,697 2,899 594 3,336 4,174 4,607 -62 -
-
Tax Rate 22.71% 30.20% 53.21% 39.82% 23.76% 33.25% 116.53% -
Total Cost 54,210 44,897 33,230 37,733 39,609 50,655 35,810 31.80%
-
Net Worth 115,435 109,663 106,777 106,777 108,168 92,439 89,597 18.38%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 115,435 109,663 106,777 106,777 108,168 92,439 89,597 18.38%
NOSH 144,294 144,294 144,294 144,294 144,294 141,293 119,582 13.32%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 13.51% 8.17% 0.85% 8.11% 9.53% 8.34% -0.17% -
ROE 4.94% 2.64% 0.56% 3.12% 3.86% 4.98% -0.07% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.44 33.88 23.23 28.46 30.36 43.64 30.72 25.95%
EPS 3.95 2.01 0.41 2.31 2.89 3.64 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.76 0.74 0.74 0.75 0.73 0.77 2.57%
Adjusted Per Share Value based on latest NOSH - 144,294
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.44 33.88 23.23 28.46 30.34 38.30 24.77 45.37%
EPS 3.95 2.01 0.41 2.31 2.89 3.19 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.76 0.74 0.74 0.7496 0.6406 0.6209 18.38%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.44 0.48 0.48 0.45 0.475 0.45 0.48 -
P/RPS 1.01 1.42 2.07 1.58 1.56 1.03 1.56 -25.14%
P/EPS 11.14 23.89 116.60 19.46 16.41 12.37 -900.86 -
EY 8.97 4.19 0.86 5.14 6.09 8.08 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.65 0.61 0.63 0.62 0.62 -7.66%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 28/11/23 29/08/23 26/05/23 28/02/23 29/11/22 -
Price 0.47 0.44 0.54 0.49 0.455 0.47 0.465 -
P/RPS 1.08 1.30 2.32 1.72 1.50 1.08 1.51 -20.00%
P/EPS 11.90 21.90 131.18 21.19 15.72 12.92 -872.71 -
EY 8.40 4.57 0.76 4.72 6.36 7.74 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.73 0.66 0.61 0.64 0.60 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment