[MESB] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -190.48%
YoY- -14.4%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 20,374 41,507 53,745 32,226 60,837 50,889 45,947 -41.87%
PBT -26,502 623 3,902 -4,114 5,018 2,251 3,308 -
Tax 296 -12 -853 -1 -470 -1,229 -965 -
NP -26,206 611 3,049 -4,115 4,548 1,022 2,343 -
-
NP to SH -26,206 611 3,049 -4,115 4,548 1,022 2,343 -
-
Tax Rate - 1.93% 21.86% - 9.37% 54.60% 29.17% -
Total Cost 46,580 40,896 50,696 36,341 56,289 49,867 43,604 4.50%
-
Net Worth 66,256 89,038 85,175 87,633 91,728 87,633 86,813 -16.49%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 66,256 89,038 85,175 87,633 91,728 87,633 86,813 -16.49%
NOSH 91,100 91,100 91,100 81,900 81,900 81,900 81,900 7.36%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -128.62% 1.47% 5.67% -12.77% 7.48% 2.01% 5.10% -
ROE -39.55% 0.69% 3.58% -4.70% 4.96% 1.17% 2.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.37 48.95 65.62 39.35 74.28 62.14 56.10 -44.25%
EPS -30.06 0.72 3.69 -5.02 5.55 1.25 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 1.05 1.04 1.07 1.12 1.07 1.06 -19.90%
Adjusted Per Share Value based on latest NOSH - 81,900
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.12 28.77 37.25 22.33 42.16 35.27 31.84 -41.87%
EPS -18.16 0.42 2.11 -2.85 3.15 0.71 1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.6171 0.5903 0.6073 0.6357 0.6073 0.6016 -16.49%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.225 0.165 0.34 0.41 0.28 0.295 0.225 -
P/RPS 0.96 0.34 0.52 1.04 0.38 0.47 0.40 79.35%
P/EPS -0.75 22.90 9.13 -8.16 5.04 23.64 7.86 -
EY -133.60 4.37 10.95 -12.25 19.83 4.23 12.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.16 0.33 0.38 0.25 0.28 0.21 26.87%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 23/06/20 26/02/20 29/11/19 29/08/19 27/05/19 27/02/19 -
Price 0.225 0.225 0.29 0.385 0.29 0.295 0.26 -
P/RPS 0.96 0.46 0.44 0.98 0.39 0.47 0.46 63.38%
P/EPS -0.75 31.23 7.79 -7.66 5.22 23.64 9.09 -
EY -133.60 3.20 12.84 -13.05 19.15 4.23 11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.21 0.28 0.36 0.26 0.28 0.25 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment