[MESB] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[MESB] MESB BHD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -79.96%
YoY- -40.22%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 29,625 34,252 20,374 41,507 53,745 32,226 60,837 -37.96%
PBT 1,071 3,365 -26,502 623 3,902 -4,114 5,018 -64.11%
Tax -460 -676 296 -12 -853 -1 -470 -1.41%
NP 611 2,689 -26,206 611 3,049 -4,115 4,548 -73.60%
-
NP to SH 611 2,689 -26,206 611 3,049 -4,115 4,548 -73.60%
-
Tax Rate 42.95% 20.09% - 1.93% 21.86% - 9.37% -
Total Cost 29,014 31,563 46,580 40,896 50,696 36,341 56,289 -35.58%
-
Net Worth 67,561 63,742 66,256 89,038 85,175 87,633 91,728 -18.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 67,561 63,742 66,256 89,038 85,175 87,633 91,728 -18.36%
NOSH 106,100 106,100 91,100 91,100 91,100 81,900 81,900 18.74%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.06% 7.85% -128.62% 1.47% 5.67% -12.77% 7.48% -
ROE 0.90% 4.22% -39.55% 0.69% 3.58% -4.70% 4.96% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 31.13 38.15 23.37 48.95 65.62 39.35 74.28 -43.85%
EPS 0.64 3.00 -30.06 0.72 3.69 -5.02 5.55 -76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.76 1.05 1.04 1.07 1.12 -26.10%
Adjusted Per Share Value based on latest NOSH - 91,100
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.53 23.74 14.12 28.77 37.25 22.33 42.16 -37.96%
EPS 0.42 1.86 -18.16 0.42 2.11 -2.85 3.15 -73.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4682 0.4418 0.4592 0.6171 0.5903 0.6073 0.6357 -18.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.43 0.295 0.225 0.165 0.34 0.41 0.28 -
P/RPS 1.38 0.77 0.96 0.34 0.52 1.04 0.38 135.34%
P/EPS 66.97 9.85 -0.75 22.90 9.13 -8.16 5.04 456.62%
EY 1.49 10.15 -133.60 4.37 10.95 -12.25 19.83 -82.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.42 0.30 0.16 0.33 0.38 0.25 80.75%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 26/11/20 26/08/20 23/06/20 26/02/20 29/11/19 29/08/19 -
Price 0.51 0.475 0.225 0.225 0.29 0.385 0.29 -
P/RPS 1.64 1.25 0.96 0.46 0.44 0.98 0.39 159.39%
P/EPS 79.43 15.86 -0.75 31.23 7.79 -7.66 5.22 509.01%
EY 1.26 6.31 -133.60 3.20 12.84 -13.05 19.15 -83.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.30 0.21 0.28 0.36 0.26 96.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment