[MESB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MESB] MESB BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -479.74%
YoY- -156.9%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 3,143 4,838 7,183 7,778 12,661 8,610 7,641 -44.60%
PBT -3,369 -2,923 -1,223 -837 259 3,003 -653 197.68%
Tax 9 0 1,223 837 -32 336 653 -94.20%
NP -3,360 -2,923 0 0 227 3,339 0 -
-
NP to SH -3,360 -2,923 -1,223 -862 227 3,339 -604 212.97%
-
Tax Rate - - - - 12.36% -11.19% - -
Total Cost 6,503 7,761 7,183 7,778 12,434 5,271 7,641 -10.16%
-
Net Worth 50,015 53,181 55,954 57,067 58,143 58,782 55,599 -6.79%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - 796 - - -
Div Payout % - - - - 350.88% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 50,015 53,181 55,954 57,067 58,143 58,782 55,599 -6.79%
NOSH 40,012 39,986 39,967 39,907 39,824 39,988 40,000 0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -106.90% -60.42% 0.00% 0.00% 1.79% 38.78% 0.00% -
ROE -6.72% -5.50% -2.19% -1.51% 0.39% 5.68% -1.09% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 7.86 12.10 17.97 19.49 31.79 21.53 19.10 -44.58%
EPS -8.40 -7.31 -3.06 -2.16 0.57 8.35 -1.51 212.97%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.25 1.33 1.40 1.43 1.46 1.47 1.39 -6.81%
Adjusted Per Share Value based on latest NOSH - 39,907
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.18 3.35 4.98 5.39 8.77 5.97 5.30 -44.60%
EPS -2.33 -2.03 -0.85 -0.60 0.16 2.31 -0.42 212.40%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.3466 0.3686 0.3878 0.3955 0.403 0.4074 0.3853 -6.79%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.70 1.93 2.08 2.43 2.36 2.19 1.36 -
P/RPS 21.64 15.95 11.57 12.47 7.42 10.17 7.12 109.39%
P/EPS -20.24 -26.40 -67.97 -112.50 414.04 26.23 -90.07 -62.93%
EY -4.94 -3.79 -1.47 -0.89 0.24 3.81 -1.11 169.82%
DY 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 1.36 1.45 1.49 1.70 1.62 1.49 0.98 24.34%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 28/10/02 31/07/02 29/04/02 25/02/02 30/10/01 23/07/01 -
Price 1.79 1.87 2.04 2.33 2.09 1.90 1.87 -
P/RPS 22.79 15.46 11.35 11.95 6.57 8.82 9.79 75.37%
P/EPS -21.32 -25.58 -66.67 -107.87 366.67 22.75 -123.84 -68.95%
EY -4.69 -3.91 -1.50 -0.93 0.27 4.39 -0.81 221.41%
DY 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -
P/NAPS 1.43 1.41 1.46 1.63 1.43 1.29 1.35 3.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment