[PWROOT] QoQ Quarter Result on 31-May-2014 [#1]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
30-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
31-May-2014 [#1]
Profit Trend
QoQ--%
YoY- -5.99%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
Revenue 94,450 100,595 0 87,748 0 72,100 0 -
PBT 11,566 6,381 0 12,008 0 11,034 0 -
Tax -602 -1,195 0 -2,411 0 -325 0 -
NP 10,964 5,186 0 9,597 0 10,709 0 -
-
NP to SH 9,590 4,948 0 9,333 0 10,583 0 -
-
Tax Rate 5.20% 18.73% - 20.08% - 2.95% - -
Total Cost 83,486 95,409 0 78,151 0 61,391 0 -
-
Net Worth 224,765 225,752 0 228,809 220,731 220,731 0 -
Dividend
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
Div 5,993 10,823 - - - 15,118 - -
Div Payout % 62.50% 218.75% - - - 142.86% - -
Equity
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
Net Worth 224,765 225,752 0 228,809 220,731 220,731 0 -
NOSH 299,687 309,249 301,064 301,064 302,371 302,371 299,068 0.20%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
NP Margin 11.61% 5.16% 0.00% 10.94% 0.00% 14.85% 0.00% -
ROE 4.27% 2.19% 0.00% 4.08% 0.00% 4.79% 0.00% -
Per Share
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
RPS 31.52 32.53 0.00 29.15 0.00 23.84 0.00 -
EPS 3.20 1.60 0.00 3.10 0.00 3.50 0.00 -
DPS 2.00 3.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.75 0.73 0.00 0.76 0.73 0.73 0.00 -
Adjusted Per Share Value based on latest NOSH - 301,064
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
RPS 19.44 20.70 0.00 18.06 0.00 14.84 0.00 -
EPS 1.97 1.02 0.00 1.92 0.00 2.18 0.00 -
DPS 1.23 2.23 0.00 0.00 0.00 3.11 0.00 -
NAPS 0.4625 0.4646 0.00 0.4709 0.4542 0.4542 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
Date 31/12/14 30/09/14 30/06/14 30/05/14 31/03/14 28/02/14 31/12/13 -
Price 1.51 1.87 2.39 2.19 1.83 1.80 1.98 -
P/RPS 4.79 0.00 0.00 7.51 0.00 7.55 0.00 -
P/EPS 47.19 0.00 0.00 70.65 0.00 51.43 0.00 -
EY 2.12 0.00 0.00 1.42 0.00 1.94 0.00 -
DY 1.32 0.00 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 2.01 0.00 0.00 2.88 2.51 2.47 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/05/14 31/03/14 28/02/14 31/12/13 CAGR
Date 27/02/15 25/11/14 - 30/07/14 - 29/04/14 - -
Price 1.53 1.62 0.00 2.29 0.00 1.85 0.00 -
P/RPS 4.85 0.00 0.00 7.86 0.00 7.76 0.00 -
P/EPS 47.81 0.00 0.00 73.87 0.00 52.86 0.00 -
EY 2.09 0.00 0.00 1.35 0.00 1.89 0.00 -
DY 1.31 0.00 0.00 0.00 0.00 2.70 0.00 -
P/NAPS 2.04 0.00 0.00 3.01 0.00 2.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment