[SCNWOLF] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 98.29%
YoY- -103.29%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 8,098 8,955 9,824 10,070 9,339 11,110 10,363 -15.14%
PBT -684 -238 82 -28 -681 1,107 938 -
Tax -294 0 0 0 -253 -33 -87 125.02%
NP -978 -238 82 -28 -934 1,074 851 -
-
NP to SH -801 -216 64 -16 -934 1,074 851 -
-
Tax Rate - - 0.00% - - 2.98% 9.28% -
Total Cost 9,076 9,193 9,742 10,098 10,273 10,036 9,512 -3.07%
-
Net Worth 44,327 43,199 32,581 46,399 45,522 47,382 46,924 -3.72%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - 1,569 - 795 -
Div Payout % - - - - 0.00% - 93.46% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 44,327 43,199 32,581 46,399 45,522 47,382 46,924 -3.72%
NOSH 77,766 77,142 58,181 80,000 78,487 78,970 79,532 -1.48%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -12.08% -2.66% 0.83% -0.28% -10.00% 9.67% 8.21% -
ROE -1.81% -0.50% 0.20% -0.03% -2.05% 2.27% 1.81% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 10.41 11.61 16.89 12.59 11.90 14.07 13.03 -13.88%
EPS -1.03 -0.28 0.11 -0.02 -1.19 1.36 1.07 -
DPS 0.00 0.00 0.00 0.00 2.00 0.00 1.00 -
NAPS 0.57 0.56 0.56 0.58 0.58 0.60 0.59 -2.27%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.99 4.42 4.85 4.97 4.61 5.48 5.11 -15.19%
EPS -0.40 -0.11 0.03 -0.01 -0.46 0.53 0.42 -
DPS 0.00 0.00 0.00 0.00 0.77 0.00 0.39 -
NAPS 0.2187 0.2131 0.1607 0.2289 0.2246 0.2337 0.2315 -3.71%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.40 0.39 0.445 0.45 0.38 0.38 -
P/RPS 3.27 3.45 2.31 3.54 3.78 2.70 2.92 7.83%
P/EPS -33.01 -142.86 354.55 -2,225.00 -37.82 27.94 35.51 -
EY -3.03 -0.70 0.28 -0.04 -2.64 3.58 2.82 -
DY 0.00 0.00 0.00 0.00 4.44 0.00 2.63 -
P/NAPS 0.60 0.71 0.70 0.77 0.78 0.63 0.64 -4.20%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 29/11/11 22/08/11 30/05/11 21/02/11 22/11/10 -
Price 0.32 0.38 0.35 0.47 0.44 0.41 0.41 -
P/RPS 3.07 3.27 2.07 3.73 3.70 2.91 3.15 -1.69%
P/EPS -31.07 -135.71 318.18 -2,350.00 -36.97 30.15 38.32 -
EY -3.22 -0.74 0.31 -0.04 -2.70 3.32 2.61 -
DY 0.00 0.00 0.00 0.00 4.55 0.00 2.44 -
P/NAPS 0.56 0.68 0.63 0.81 0.76 0.68 0.69 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment