[GLOBALC] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -245.27%
YoY- -792.26%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 18,456 16,211 18,209 17,597 16,034 21,670 24,868 -18.01%
PBT 895 -923 4,554 -7,812 6,594 21,271 7,894 -76.54%
Tax -20 -18 0 0 -65 0 0 -
NP 875 -941 4,554 -7,812 6,529 21,271 7,894 -76.89%
-
NP to SH 212 -1,623 3,873 -8,494 5,847 20,168 5,950 -89.15%
-
Tax Rate 2.23% - 0.00% - 0.99% 0.00% 0.00% -
Total Cost 17,581 17,152 13,655 25,409 9,505 399 16,974 2.36%
-
Net Worth 95,850 104,593 108,588 101,637 112,581 101,451 125,800 -16.56%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 95,850 104,593 108,588 101,637 112,581 101,451 125,800 -16.56%
NOSH 355,000 360,666 361,962 362,991 363,167 338,171 314,501 8.40%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.74% -5.80% 25.01% -44.39% 40.72% 98.16% 31.74% -
ROE 0.22% -1.55% 3.57% -8.36% 5.19% 19.88% 4.73% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.20 4.49 5.03 4.85 4.42 6.41 7.91 -24.37%
EPS 0.06 -0.45 1.07 -2.34 1.61 6.29 2.51 -91.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.29 0.30 0.28 0.31 0.30 0.40 -23.03%
Adjusted Per Share Value based on latest NOSH - 362,991
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.01 9.67 10.86 10.50 9.56 12.93 14.83 -17.99%
EPS 0.13 -0.97 2.31 -5.07 3.49 12.03 3.55 -88.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5717 0.6239 0.6477 0.6062 0.6715 0.6051 0.7504 -16.57%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.05 1.34 0.99 0.95 0.90 0.98 0.89 -
P/RPS 20.20 29.81 19.68 19.60 20.38 15.29 11.26 47.58%
P/EPS 1,758.25 -297.78 92.52 -40.60 55.90 16.43 47.04 1015.45%
EY 0.06 -0.34 1.08 -2.46 1.79 6.09 2.13 -90.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 4.62 3.30 3.39 2.90 3.27 2.23 44.86%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 23/08/07 30/04/07 26/02/07 29/11/06 28/08/06 24/04/06 -
Price 0.93 1.12 1.48 1.25 0.90 0.90 0.98 -
P/RPS 17.89 24.92 29.42 25.79 20.38 14.04 12.39 27.72%
P/EPS 1,557.31 -248.89 138.32 -53.42 55.90 15.09 51.80 864.86%
EY 0.06 -0.40 0.72 -1.87 1.79 6.63 1.93 -90.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 3.86 4.93 4.46 2.90 3.00 2.45 25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment