[CITAGLB] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -2457.3%
YoY- -1427.1%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 50,008 56,430 38,239 72,501 53,556 43,667 45,712 6.16%
PBT 2,747 5,133 2,773 -45,906 2,364 2,114 2,371 10.30%
Tax -9 -2,133 -706 -1,553 -450 -183 -213 -87.84%
NP 2,738 3,000 2,067 -47,459 1,914 1,931 2,158 17.18%
-
NP to SH 3,013 3,005 2,071 -47,311 2,007 2,316 2,110 26.77%
-
Tax Rate 0.33% 41.55% 25.46% - 19.04% 8.66% 8.98% -
Total Cost 47,270 53,430 36,172 119,960 51,642 41,736 43,554 5.60%
-
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
NOSH 417,594 417,541 379,568 1,878,342 1,091,400 1,061,574 1,058,929 -46.19%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.48% 5.32% 5.41% -65.46% 3.57% 4.42% 4.72% -
ROE 0.80% 0.83% 0.65% -18.00% 1.18% 1.36% 1.25% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.98 13.89 10.08 4.69 5.03 4.12 4.35 96.35%
EPS 0.72 0.74 0.55 -3.06 0.19 0.22 0.20 134.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.84 0.17 0.16 0.16 0.16 215.95%
Adjusted Per Share Value based on latest NOSH - 1,878,342
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.75 13.26 8.99 17.04 12.59 10.26 10.74 6.16%
EPS 0.71 0.71 0.49 -11.12 0.47 0.54 0.50 26.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8833 0.8498 0.7486 0.6178 0.4006 0.3989 0.3954 70.80%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.42 1.40 1.40 0.29 0.235 0.185 0.18 -
P/RPS 11.86 10.08 13.88 6.18 4.67 4.49 4.14 101.57%
P/EPS 196.80 189.28 256.33 -9.48 124.73 84.73 89.69 68.77%
EY 0.51 0.53 0.39 -10.55 0.80 1.18 1.11 -40.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.57 1.67 1.71 1.47 1.16 1.13 25.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 -
Price 1.59 1.35 1.36 0.255 0.245 0.18 0.20 -
P/RPS 13.28 9.72 13.49 5.44 4.87 4.37 4.60 102.61%
P/EPS 220.36 182.52 249.00 -8.33 130.03 82.44 99.66 69.64%
EY 0.45 0.55 0.40 -12.00 0.77 1.21 1.00 -41.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.52 1.62 1.50 1.53 1.13 1.25 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment