[CITAGLB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -13.34%
YoY- -6.95%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 56,430 38,239 72,501 53,556 43,667 45,712 56,990 -0.65%
PBT 5,133 2,773 -45,906 2,364 2,114 2,371 3,974 18.65%
Tax -2,133 -706 -1,553 -450 -183 -213 -147 497.82%
NP 3,000 2,067 -47,459 1,914 1,931 2,158 3,827 -15.02%
-
NP to SH 3,005 2,071 -47,311 2,007 2,316 2,110 3,565 -10.79%
-
Tax Rate 41.55% 25.46% - 19.04% 8.66% 8.98% 3.70% -
Total Cost 53,430 36,172 119,960 51,642 41,736 43,554 53,163 0.33%
-
Net Worth 361,576 318,510 262,852 170,433 169,723 168,227 140,167 88.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 361,576 318,510 262,852 170,433 169,723 168,227 140,167 88.41%
NOSH 417,541 379,568 1,878,342 1,091,400 1,061,574 1,058,929 967,160 -42.96%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.32% 5.41% -65.46% 3.57% 4.42% 4.72% 6.72% -
ROE 0.83% 0.65% -18.00% 1.18% 1.36% 1.25% 2.54% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.89 10.08 4.69 5.03 4.12 4.35 6.91 59.47%
EPS 0.74 0.55 -3.06 0.19 0.22 0.20 0.43 43.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.84 0.17 0.16 0.16 0.16 0.17 202.42%
Adjusted Per Share Value based on latest NOSH - 1,091,400
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 13.50 9.15 17.34 12.81 10.45 10.94 13.63 -0.63%
EPS 0.72 0.50 -11.32 0.48 0.55 0.50 0.85 -10.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.865 0.762 0.6288 0.4077 0.406 0.4024 0.3353 88.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.40 1.40 0.29 0.235 0.185 0.18 0.235 -
P/RPS 10.08 13.88 6.18 4.67 4.49 4.14 3.40 106.78%
P/EPS 189.28 256.33 -9.48 124.73 84.73 89.69 54.35 130.28%
EY 0.53 0.39 -10.55 0.80 1.18 1.11 1.84 -56.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.71 1.47 1.16 1.13 1.38 9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 23/02/22 -
Price 1.35 1.36 0.255 0.245 0.18 0.20 0.20 -
P/RPS 9.72 13.49 5.44 4.87 4.37 4.60 2.89 124.97%
P/EPS 182.52 249.00 -8.33 130.03 82.44 99.66 46.26 150.31%
EY 0.55 0.40 -12.00 0.77 1.21 1.00 2.16 -59.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.62 1.50 1.53 1.13 1.25 1.18 18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment