[CITAGLB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -508.86%
YoY- -1207.2%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 217,178 220,726 207,963 215,436 199,925 209,077 225,068 -2.34%
PBT -35,253 -35,636 -38,655 -39,057 10,823 10,689 6,010 -
Tax -4,401 -4,842 -2,892 -2,399 -993 -710 -1,262 129.79%
NP -39,654 -40,478 -41,547 -41,456 9,830 9,979 4,748 -
-
NP to SH -39,222 -40,228 -40,917 -40,878 9,998 10,148 4,715 -
-
Tax Rate - - - - 9.17% 6.64% 21.00% -
Total Cost 256,832 261,204 249,510 256,892 190,095 199,098 220,320 10.75%
-
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 375,816 361,576 318,510 262,852 170,433 169,723 168,227 70.80%
NOSH 417,594 417,541 379,568 1,878,342 1,091,400 1,061,574 1,058,929 -46.19%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -18.26% -18.34% -19.98% -19.24% 4.92% 4.77% 2.11% -
ROE -10.44% -11.13% -12.85% -15.55% 5.87% 5.98% 2.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 52.01 54.33 54.85 13.93 18.77 19.71 21.41 80.61%
EPS -9.39 -9.90 -10.79 -2.64 0.94 0.96 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.84 0.17 0.16 0.16 0.16 215.95%
Adjusted Per Share Value based on latest NOSH - 1,878,342
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 51.96 52.80 49.75 51.54 47.83 50.02 53.84 -2.33%
EPS -9.38 -9.62 -9.79 -9.78 2.39 2.43 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8991 0.865 0.762 0.6288 0.4077 0.406 0.4024 70.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.42 1.40 1.40 0.29 0.235 0.185 0.18 -
P/RPS 2.73 2.58 2.55 2.08 1.25 0.94 0.84 119.25%
P/EPS -15.12 -14.14 -12.97 -10.97 25.04 19.34 40.14 -
EY -6.61 -7.07 -7.71 -9.12 3.99 5.17 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.57 1.67 1.71 1.47 1.16 1.13 25.01%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 30/05/23 28/02/23 23/11/22 23/08/22 26/05/22 -
Price 1.59 1.35 1.36 0.255 0.245 0.18 0.20 -
P/RPS 3.06 2.48 2.48 1.83 1.31 0.91 0.93 121.06%
P/EPS -16.93 -13.63 -12.60 -9.65 26.10 18.82 44.60 -
EY -5.91 -7.33 -7.93 -10.37 3.83 5.31 2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.52 1.62 1.50 1.53 1.13 1.25 26.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment