[SIGN] QoQ Quarter Result on 30-Sep-2021

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- 3.45%
YoY- 19.72%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 90,113 61,471 49,662 20,574 35,247 38,859 33,009 95.69%
PBT 19,510 6,073 6,675 1,240 2,520 2,870 2,417 303.93%
Tax -2,175 -1,301 -2,011 -47 -1,173 -853 -840 88.89%
NP 17,335 4,772 4,664 1,193 1,347 2,017 1,577 396.55%
-
NP to SH 15,627 3,624 4,348 1,979 1,913 3,456 1,986 297.10%
-
Tax Rate 11.15% 21.42% 30.13% 3.79% 46.55% 29.72% 34.75% -
Total Cost 72,778 56,699 44,998 19,381 33,900 36,842 31,432 75.28%
-
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 218,040 204,240 201,480 198,720 223,925 185,581 173,300 16.59%
NOSH 295,248 295,248 295,248 295,248 295,248 262,733 262,723 8.11%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 19.24% 7.76% 9.39% 5.80% 3.82% 5.19% 4.78% -
ROE 7.17% 1.77% 2.16% 1.00% 0.85% 1.86% 1.15% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.65 22.27 17.99 7.45 12.75 14.66 13.33 82.00%
EPS 5.70 1.30 1.60 0.70 0.70 1.30 0.80 271.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.74 0.73 0.72 0.81 0.70 0.70 8.42%
Adjusted Per Share Value based on latest NOSH - 295,248
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.96 9.52 7.69 3.19 5.46 6.02 5.11 95.78%
EPS 2.42 0.56 0.67 0.31 0.30 0.54 0.31 295.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3378 0.3164 0.3121 0.3079 0.3469 0.2875 0.2685 16.58%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.27 1.62 1.38 0.93 0.985 1.09 0.54 -
P/RPS 3.89 7.27 7.67 12.48 7.73 7.44 4.05 -2.65%
P/EPS 22.43 123.38 87.60 129.70 142.34 83.62 67.32 -52.03%
EY 4.46 0.81 1.14 0.77 0.70 1.20 1.49 108.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.19 1.89 1.29 1.22 1.56 0.77 63.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 26/05/22 21/02/22 25/11/21 27/08/21 24/05/21 22/02/21 -
Price 1.48 1.35 1.40 1.32 0.95 0.985 0.49 -
P/RPS 4.53 6.06 7.78 17.71 7.45 6.72 3.68 14.90%
P/EPS 26.14 102.81 88.87 184.09 137.29 75.56 61.08 -43.29%
EY 3.83 0.97 1.13 0.54 0.73 1.32 1.64 76.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.82 1.92 1.83 1.17 1.41 0.70 92.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment